Watts Co (TSE:2735) Cyclically Adjusted Revenue per Share: 円4,440.89 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2735 Watts Co Ltd TSE:2735
55 GF Score
Price 円724.00
GF Value 円696.63
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Watts Co Cyclically Adjusted Revenue per Share?

Watts Co TSE:2735 +1.12% 55 Cyclically Adjusted Revenue per Share is 円4,440.89 as of Feb. 2026. GuruFocus rates TSE:2735 with a GF Score™ of 55/100 and a GF Value™ of 円696.63 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Watts Co's adjusted revenue per share for the three months ended in Feb. 2026 was 円1,201.715. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円4,440.89 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Watts Co's average Cyclically Adjusted Revenue Growth Rate was 3.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 4.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Watts Co was 5.50% per year. The lowest was 2.80% per year. And the median was 4.00% per year.

As of today (2026-09-07), Watts Co's current stock price is 円724.00. Watts Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円4,440.89. Watts Co's Cyclically Adjusted PS Ratio of today is 0.16.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Watts Co was 0.35. The lowest was 0.12. And the median was 0.18.


Watts Co  (TSE:2735) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Watts Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=724.00/4440.89
=0.16

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Watts Co was 0.35. The lowest was 0.12. And the median was 0.18.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Watts Co Cyclically Adjusted Revenue per Share Related Terms


Watts Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Watts Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Watts Co Cyclically Adjusted Revenue per Share Chart

Watts Co Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,566.79 3,761.44 3,957.14 4,184.01 4,395.40

Watts Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,359.52 4,395.40 4,458.04 4,440.89 0.00

TSE:2735 vs KR: Cyclically Adjusted Revenue per Share Comparison

For the Grocery Stores subindustry, Watts Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Watts Co Cyclically Adjusted PS Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Watts Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Watts Co's Cyclically Adjusted PS Ratio falls into.


TSE:2735
55GF Score
Watts Co Ltd TSE:2735
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Watts Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Watts Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=1201.715/112.2000*112.2000
=1,201.715

Current CPI (Feb. 2026) = 112.2000.

Watts Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201605 857.853 98.200 980.154
201608 860.524 97.900 986.219
201611 856.939 98.600 975.137
201702 876.522 98.100 1,002.505
201705 896.183 98.600 1,019.794
201708 875.982 98.500 997.819
201711 874.663 99.100 990.284
201802 889.261 99.500 1,002.765
201805 954.150 99.300 1,078.103
201808 934.176 99.800 1,050.246
201811 944.280 100.000 1,059.482
201902 959.779 99.700 1,080.112
201905 964.099 100.000 1,081.719
201908 953.561 100.000 1,069.895
201911 948.157 100.500 1,058.539
202002 991.104 100.300 1,108.693
202005 1,017.180 100.100 1,140.136
202008 984.125 100.100 1,103.085
202011 947.386 99.500 1,068.309
202102 964.726 99.800 1,084.592
202105 950.112 99.400 1,072.460
202108 922.115 99.700 1,037.726
202111 1,024.503 100.100 1,148.344
202202 1,096.383 100.700 1,221.591
202205 1,102.494 101.800 1,215.126
202208 1,095.323 102.700 1,196.643
202211 1,082.870 103.900 1,169.375
202302 1,093.513 104.000 1,179.732
202305 1,095.689 105.100 1,169.708
202308 1,098.223 105.900 1,163.556
202311 1,110.728 106.900 1,165.797
202402 1,172.168 106.900 1,230.283
202405 1,166.210 108.100 1,210.442
202408 1,189.336 109.100 1,223.130
202411 1,139.407 110.000 1,162.195
202502 1,174.083 110.800 1,188.918
202505 1,179.392 111.800 1,183.612
202508 1,180.091 112.100 1,181.144
202511 1,160.084 113.200 1,149.836
202602 1,201.715 112.200 1,201.715

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円4,440.89 mean?
Watts Co (TSE:2735) has a Cyclically Adjusted Revenue per Share of 円4,440.89 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Watts Co and its competitors.
Is Watts Co's Cyclically Adjusted Revenue per Share too high?
Watts Co's current Cyclically Adjusted Revenue per Share is 円4,440.89. Overall, Watts Co has a GF Score™ of 55/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Watts Co's Cyclically Adjusted Revenue per Share compare to KR?
Watts Co's Cyclically Adjusted Revenue per Share of 円4,440.89 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Defensive company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Watts Co and its competitors. Watts Co's current Cyclically Adjusted Revenue per Share is 円4,440.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Watts Co stock overvalued right now?
Based on GuruFocus' analysis, Watts Co (TSE:2735) is currently considered Fairly Valued. The stock's GF Value™ is 円696.63, compared to a current price of 円724.00 — trading 3.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円4,440.89. Watts Co's overall GF Score™ is 55/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Watts Co (TSE:2735), the current Cyclically Adjusted Revenue per Share is 円4,440.89 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Watts Co (TSE:2735) Overvalued in 2026?

Based on GuruFocus' analysis, Watts Co stock appears to be overvalued. The current stock price of 円724.00 is trading 3.9% above its estimated GF Value™ of 円696.63. GuruFocus considers Watts Co to be Fairly Valued.

Key valuation signals for TSE:2735:

  • Cyclically Adjusted Revenue per Share: 円4,440.89
  • GF Value™: 円696.63 vs. price of 円724.00 (3.9% above fair value)
  • GF Score™: 55/100 with 3 warning signs

No single metric tells the full story. See the TSE:2735 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Watts Co Business Description

Address Shiromi 1-4-70, Chuo-ku, Sumitomo Life Insurance OBP Plaza Building, 5th Floor, Osaka, JPN, 540-0001
Watts Co Ltd is engaged in the wholesale of daily necessities, grocery and food products, and other goods. The company's product profile includes Sanitary goods, Cleaning sheet, Water supply equipment, Lunch supplies, and other related products.
55GF Score

Get the complete analysis for TSE:2735

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円724.00
Price
円696.63
GF Value