Watts Co (TSE:2735) Cyclically Adjusted Book per Share: 円903.26 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2735 Watts Co Ltd TSE:2735
61 GF Score
Price 円675.00
GF Value 円689.31
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Watts Co Cyclically Adjusted Book per Share?

Watts Co TSE:2735 +1.50% 61 Cyclically Adjusted Book per Share is 円903.26 as of Feb. 2026. GuruFocus rates TSE:2735 with a GF Score™ of 61/100 and a GF Value™ of 円689.31 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Watts Co's adjusted book value per share for the three months ended in Feb. 2026 was 円1,010.635. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円903.26 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Watts Co's average Cyclically Adjusted Book Growth Rate was 4.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 7.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Watts Co was 7.70% per year. The lowest was 6.40% per year. And the median was 7.00% per year.

As of today (2026-07-21), Watts Co's current stock price is 円675.00. Watts Co's Cyclically Adjusted Book per Share for the quarter that ended in Feb. 2026 was 円903.26. Watts Co's Cyclically Adjusted PB Ratio of today is 0.75.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Watts Co was 2.09. The lowest was 0.66. And the median was 0.98.


Watts Co  (TSE:2735) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Watts Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=675.00/903.26
=0.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Watts Co was 2.09. The lowest was 0.66. And the median was 0.98.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Watts Co Cyclically Adjusted Book per Share Related Terms


Watts Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Watts Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Watts Co Cyclically Adjusted Book per Share Chart

Watts Co Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 678.66 739.22 793.70 843.79 890.30

Watts Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 882.17 890.30 905.03 903.26 0.00

TSE:2735 vs KR: Cyclically Adjusted Book per Share Comparison

For the Grocery Stores subindustry, Watts Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Watts Co Cyclically Adjusted PB Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Watts Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Watts Co's Cyclically Adjusted PB Ratio falls into.


TSE:2735
61GF Score
Watts Co Ltd TSE:2735
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Watts Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Watts Co's adjusted Book Value per Share data for the three months ended in Feb. 2026 was:

Adj_Book= Book Value per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=1010.635/112.2000*112.2000
=1,010.635

Current CPI (Feb. 2026) = 112.2000.

Watts Co Quarterly Data

Book Value per Share CPI Adj_Book
201605 673.495 98.200 769.513
201608 683.919 97.900 783.817
201611 683.690 98.600 777.992
201702 709.596 98.100 811.587
201705 726.834 98.600 827.087
201708 736.229 98.500 838.628
201711 735.493 99.100 832.718
201802 751.477 99.500 847.394
201805 770.037 99.300 870.072
201808 769.041 99.800 864.593
201811 757.141 100.000 849.512
201902 755.844 99.700 850.609
201905 761.771 100.000 854.707
201908 757.617 100.000 850.046
201911 754.819 100.500 842.693
202002 779.009 100.300 871.434
202005 780.699 100.100 875.069
202008 782.333 100.100 876.901
202011 803.889 99.500 906.496
202102 824.512 99.800 926.956
202105 841.239 99.400 949.568
202108 837.598 99.700 942.613
202111 826.257 100.100 926.134
202202 856.303 100.700 954.093
202205 856.920 101.800 944.464
202208 878.896 102.700 960.196
202211 880.415 103.900 950.747
202302 884.971 104.000 954.748
202305 887.246 105.100 947.184
202308 888.401 105.900 941.252
202311 885.453 106.900 929.353
202402 912.843 106.900 958.101
202405 939.040 108.100 974.656
202408 951.102 109.100 978.127
202411 944.601 110.000 963.493
202502 972.222 110.800 984.506
202505 964.600 111.800 968.051
202508 984.655 112.100 985.533
202511 987.843 113.200 979.116
202602 1,010.635 112.200 1,010.635

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円903.26 mean?
Watts Co (TSE:2735) has a Cyclically Adjusted Book per Share of 円903.26 as of Feb. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Watts Co and its competitors.
Is Watts Co's Cyclically Adjusted Book per Share too high?
Watts Co's current Cyclically Adjusted Book per Share is 円903.26. Overall, Watts Co has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Watts Co's Cyclically Adjusted Book per Share compare to KR?
Watts Co's Cyclically Adjusted Book per Share of 円903.26 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Defensive company?
A good Cyclically Adjusted Book per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Watts Co and its competitors. Watts Co's current Cyclically Adjusted Book per Share is 円903.26. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Watts Co stock overvalued right now?
Based on GuruFocus' analysis, Watts Co (TSE:2735) is currently considered Fairly Valued. The stock's GF Value™ is 円689.31, compared to a current price of 円675.00 — trading 2.1% below its estimated fair value. The current Cyclically Adjusted Book per Share is 円903.26. Watts Co's overall GF Score™ is 61/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Watts Co (TSE:2735), the current Cyclically Adjusted Book per Share is 円903.26 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Watts Co (TSE:2735) Overvalued in 2026?

Based on GuruFocus' analysis, Watts Co stock appears to be undervalued. The current stock price of 円675.00 is trading 2.1% below its estimated GF Value™ of 円689.31. GuruFocus considers Watts Co to be Fairly Valued.

Key valuation signals for TSE:2735:

  • Cyclically Adjusted Book per Share: 円903.26
  • GF Value™: 円689.31 vs. price of 円675.00 (2.1% below fair value)
  • GF Score™: 61/100 with 4 warning signs

No single metric tells the full story. See the TSE:2735 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Watts Co Business Description

Address Shiromi 1-4-70, Chuo-ku, Sumitomo Life Insurance OBP Plaza Building, 5th Floor, Osaka, JPN, 540-0001
Watts Co Ltd is engaged in the wholesale of daily necessities, grocery and food products, and other goods. The company's product profile includes Sanitary goods, Cleaning sheet, Water supply equipment, Lunch supplies, and other related products.
61GF Score

Get the complete analysis for TSE:2735

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円675.00
Price
円689.31
GF Value