HUB Co (TSE:3030) Cyclically Adjusted Revenue per Share: 円843.90 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3030 HUB Co Ltd TSE:3030
75 GF Score
Price 円855.00
GF Value 円956.67
Valuation Modestly Undervalued
! 2 Warning Signs
View Full Analysis

What is HUB Co Cyclically Adjusted Revenue per Share?

HUB Co TSE:3030 +1.42% 75 Cyclically Adjusted Revenue per Share is 円843.90 as of Feb. 2026. GuruFocus rates TSE:3030 with a GF Score™ of 75/100 and a GF Value™ of 円956.67 (Modestly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

HUB Co's adjusted revenue per share for the three months ended in Feb. 2026 was 円226.283. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円843.90 for the trailing ten years ended in Feb. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of HUB Co was 1.90% per year. The lowest was -2.20% per year. And the median was -0.35% per year.

As of today (2026-09-14), HUB Co's current stock price is 円855.00. HUB Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円843.90. HUB Co's Cyclically Adjusted PS Ratio of today is 1.01.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of HUB Co was 1.66. The lowest was 0.61. And the median was 0.92.


HUB Co  (TSE:3030) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

HUB Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=855.00/843.90
=1.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of HUB Co was 1.66. The lowest was 0.61. And the median was 0.92.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


HUB Co Cyclically Adjusted Revenue per Share Related Terms


HUB Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for HUB Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

HUB Co Cyclically Adjusted Revenue per Share Chart

HUB Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 784.61 796.52 812.61 0.00 843.90

HUB Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 845.64 846.45 852.86 843.90 0.00

TSE:3030 vs MCD, SBUX, CMG: Cyclically Adjusted Revenue per Share Comparison

For the Restaurants subindustry, HUB Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


HUB Co Cyclically Adjusted PS Ratio vs Restaurants Industry

For the Restaurants industry and Consumer Cyclical sector, HUB Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where HUB Co's Cyclically Adjusted PS Ratio falls into.


TSE:3030
75GF Score
HUB Co Ltd TSE:3030
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

HUB Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, HUB Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=226.283/112.2000*112.2000
=226.283

Current CPI (Feb. 2026) = 112.2000.

HUB Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201602 219.727 97.800 252.079
201605 221.081 98.200 252.600
201608 224.229 97.900 256.982
201611 227.751 98.600 259.165
201702 239.176 98.100 273.553
201705 249.014 98.600 283.361
201708 250.327 98.500 285.144
201711 234.759 99.100 265.792
201802 247.060 99.500 278.594
201805 257.145 99.300 290.551
201808 272.454 99.800 306.306
201811 244.385 100.000 274.200
201902 257.442 99.700 289.719
201905 266.407 100.000 298.909
201908 262.037 100.000 294.006
201911 293.977 100.500 328.201
202002 257.211 100.300 287.728
202005 61.837 100.100 69.312
202008 103.162 100.100 115.632
202011 135.354 99.500 152.630
202102 49.225 99.800 55.341
202105 26.109 99.400 29.471
202108 12.404 99.700 13.959
202111 64.234 100.100 71.999
202202 90.760 100.700 101.125
202205 122.217 101.800 134.703
202208 149.179 102.700 162.978
202211 161.994 103.900 174.935
202302 171.505 104.000 185.028
202305 196.992 105.100 210.300
202308 192.770 105.900 204.238
202311 195.531 106.900 205.225
202402 198.218 106.900 208.045
202405 214.236 108.100 222.362
202408 221.516 109.100 227.810
202502 0.000 110.800 0.000
202505 231.197 111.800 232.024
202508 223.592 112.100 223.791
202511 225.932 113.200 223.936
202602 226.283 112.200 226.283

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円843.90 mean?
HUB Co (TSE:3030) has a Cyclically Adjusted Revenue per Share of 円843.90 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on HUB Co and its competitors.
Is HUB Co's Cyclically Adjusted Revenue per Share too high?
HUB Co's current Cyclically Adjusted Revenue per Share is 円843.90. Overall, HUB Co has a GF Score™ of 75/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does HUB Co's Cyclically Adjusted Revenue per Share compare to MCD and SBUX?
HUB Co's Cyclically Adjusted Revenue per Share of 円843.90 can be compared against companies in the Restaurants industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Restaurants company?
A good Cyclically Adjusted Revenue per Share depends on the Restaurants industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on HUB Co and its competitors. HUB Co's current Cyclically Adjusted Revenue per Share is 円843.90. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is HUB Co stock overvalued right now?
Based on GuruFocus' analysis, HUB Co (TSE:3030) is currently considered Modestly Undervalued. The stock's GF Value™ is 円956.67, compared to a current price of 円855.00 — trading 10.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円843.90. HUB Co's overall GF Score™ is 75/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For HUB Co (TSE:3030), the current Cyclically Adjusted Revenue per Share is 円843.90 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is HUB Co (TSE:3030) Overvalued in 2026?

Based on GuruFocus' analysis, HUB Co stock appears to be undervalued. The current stock price of 円855.00 is trading 10.6% below its estimated GF Value™ of 円956.67. GuruFocus considers HUB Co to be Modestly Undervalued.

Key valuation signals for TSE:3030:

  • Cyclically Adjusted Revenue per Share: 円843.90
  • GF Value™: 円956.67 vs. price of 円855.00 (10.6% below fair value)
  • GF Score™: 75/100 with 2 warning signs

No single metric tells the full story. See the TSE:3030 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


HUB Co Business Description

Address Sotokanda 3-chome, 14-10 Akihabara HF Building 7th floor, Chiyoda-ku, Tokyo, JPN
HUB Co Ltd is a Japan based company engages in the operation of British pub business. The pubs serve beers, cocktails, wines and whiskeys, British-styled home cooked food such as fish and chips, and other original menu.
75GF Score

Get the complete analysis for TSE:3030

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円855.00
Price
円956.67
GF Value