GREE Holdings (TSE:3632) Cyclically Adjusted Revenue per Share: 円360.79 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3632 GREE Holdings Inc TSE:3632
75 GF Score
Price 円401.00
GF Value 円405.72
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is GREE Holdings Cyclically Adjusted Revenue per Share?

GREE Holdings TSE:3632 +1.26% 75 Cyclically Adjusted Revenue per Share is 円360.79 as of Dec. 2025. GuruFocus rates TSE:3632 with a GF Score™ of 75/100 and a GF Value™ of 円405.72 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

GREE Holdings's adjusted revenue per share for the three months ended in Dec. 2025 was 円73.806. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円360.79 for the trailing ten years ended in Dec. 2025.

During the past 12 months, GREE Holdings's average Cyclically Adjusted Revenue Growth Rate was -0.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -2.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -2.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of GREE Holdings was 2.40% per year. The lowest was -4.00% per year. And the median was -2.30% per year.

As of today (2026-07-30), GREE Holdings's current stock price is 円401.00. GREE Holdings's Cyclically Adjusted Revenue per Share for the quarter that ended in Dec. 2025 was 円360.79. GREE Holdings's Cyclically Adjusted PS Ratio of today is 1.11.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of GREE Holdings was 3.23. The lowest was 0.86. And the median was 1.40.


GREE Holdings  (TSE:3632) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

GREE Holdings's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=401.00/360.79
=1.11

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of GREE Holdings was 3.23. The lowest was 0.86. And the median was 1.40.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


GREE Holdings Cyclically Adjusted Revenue per Share Related Terms


GREE Holdings Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for GREE Holdings's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GREE Holdings Cyclically Adjusted Revenue per Share Chart

GREE Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 406.31 386.49 372.54 359.62 360.09

GREE Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 360.24 360.09 359.08 360.79 0.00

TSE:3632 vs NTES, EA, TTWO: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Gaming & Multimedia subindustry, GREE Holdings's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GREE Holdings Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, GREE Holdings's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where GREE Holdings's Cyclically Adjusted PS Ratio falls into.


TSE:3632
75GF Score
GREE Holdings Inc TSE:3632
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GREE Holdings Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GREE Holdings's adjusted Revenue per Share data for the three months ended in Dec. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=73.806/113.0000*113.0000
=73.806

Current CPI (Dec. 2025) = 113.0000.

GREE Holdings Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 71.455 97.900 82.476
201606 66.409 98.100 76.496
201609 63.353 98.000 73.050
201612 65.211 98.400 74.887
201703 67.394 98.100 77.630
201706 81.549 98.500 93.554
201709 91.723 98.800 104.906
201712 82.460 99.400 93.742
201803 75.730 99.200 86.265
201806 80.308 99.200 91.480
201809 76.882 99.900 86.964
201812 75.100 99.700 85.118
201903 74.416 99.700 84.343
201906 74.237 99.800 84.056
201909 68.489 100.100 77.315
201912 70.932 100.500 79.754
202003 66.796 100.300 75.254
202006 65.337 99.900 73.905
202009 64.842 99.900 73.345
202012 73.894 99.300 84.089
202103 74.079 99.900 83.793
202106 68.710 99.500 78.032
202109 65.232 100.100 73.639
202112 103.129 100.100 116.419
202203 118.920 101.100 132.918
202206 118.921 101.800 132.005
202209 94.709 103.100 103.803
202212 95.440 104.100 103.600
202303 128.626 104.400 139.222
202306 116.364 105.200 124.992
202309 91.490 106.200 97.348
202312 82.652 106.800 87.450
202403 99.125 107.200 104.488
202406 81.525 108.200 85.142
202409 75.647 108.900 78.495
202412 90.143 110.700 92.016
202503 84.542 111.100 85.988
202506 80.760 111.700 81.700
202509 73.722 112.000 74.380
202512 73.806 113.000 73.806

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円360.79 mean?
GREE Holdings (TSE:3632) has a Cyclically Adjusted Revenue per Share of 円360.79 as of Dec. 2025. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on GREE Holdings and its competitors.
Is GREE Holdings' Cyclically Adjusted Revenue per Share too high?
GREE Holdings' current Cyclically Adjusted Revenue per Share is 円360.79. Overall, GREE Holdings has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does GREE Holdings' Cyclically Adjusted Revenue per Share compare to NTES and EA?
GREE Holdings' Cyclically Adjusted Revenue per Share of 円360.79 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on GREE Holdings and its competitors. GREE Holdings's current Cyclically Adjusted Revenue per Share is 円360.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GREE Holdings stock overvalued right now?
Based on GuruFocus' analysis, GREE Holdings (TSE:3632) is currently considered Fairly Valued. The stock's GF Value™ is 円405.72, compared to a current price of 円401.00 — trading 1.2% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円360.79. GREE Holdings' overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For GREE Holdings (TSE:3632), the current Cyclically Adjusted Revenue per Share is 円360.79 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GREE Holdings (TSE:3632) Overvalued in 2026?

Based on GuruFocus' analysis, GREE Holdings stock appears to be undervalued. The current stock price of 円401.00 is trading 1.2% below its estimated GF Value™ of 円405.72. GuruFocus considers GREE Holdings to be Fairly Valued.

Key valuation signals for TSE:3632:

  • Cyclically Adjusted Revenue per Share: 円360.79
  • GF Value™: 円405.72 vs. price of 円401.00 (1.2% below fair value)
  • GF Score™: 75/100 with 4 warning signs

No single metric tells the full story. See the TSE:3632 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GREE Holdings Business Description

Other Exchanges V3U:Germany
Address 6-11-1 Roppongi, Roppongi Hills Mori Tower, Minato-ku, Tokyo, JPN
GREE Holdings Inc is a Japanese internet media company headquartered in Tokyo. It is engaged in developing the Game and Anime, Metaverse, DX, Manga, and Investment Business.
75GF Score

Get the complete analysis for TSE:3632

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円401.00
Price
円405.72
GF Value