GREE Holdings (TSE:3632) E10: 円35.87 (As of Dec. 2025)


TSE:3632 GREE Holdings Inc TSE:3632
77 GF Score
Price 円371.00
GF Value 円405.14
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is GREE Holdings E10?

GREE Holdings TSE:3632 -3.64% 77 E10 is 円35.87 as of Dec. 2025. GuruFocus rates TSE:3632 with a GF Score™ of 77/100 and a GF Value™ of 円405.14 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

GREE Holdings's adjusted earnings per share data for the three months ended in Dec. 2025 was 円0.930. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円35.87 for the trailing ten years ended in Dec. 2025.

During the past 12 months, GREE Holdings's average E10 Growth Rate was 6.50% per year. During the past 3 years, the average E10 Growth Rate was -1.60% per year. During the past 5 years, the average E10 Growth Rate was -10.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of GREE Holdings was -1.60% per year. The lowest was -17.40% per year. And the median was -14.70% per year.

As of today (2026-06-30), GREE Holdings's current stock price is 円371.00. GREE Holdings's E10 for the quarter that ended in Dec. 2025 was 円35.87. GREE Holdings's Shiller PE Ratio of today is 10.34.

During the past 13 years, the highest Shiller PE Ratio of GREE Holdings was 29.85. The lowest was 5.67. And the median was 11.73.


GREE Holdings  (TSE:3632) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

GREE Holdings's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=371.00/35.87
=10.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of GREE Holdings was 29.85. The lowest was 5.67. And the median was 11.73.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


GREE Holdings E10 Related Terms


GREE Holdings E10 Historical Data

* Premium members only.

The historical data trend for GREE Holdings's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GREE Holdings E10 Chart

GREE Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 54.06 38.96 34.97 30.45 37.13

GREE Holdings Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 32.98 37.13 36.69 35.87 0.00

TSE:3632 vs NTES, EA, TTWO: E10 Comparison

For the Electronic Gaming & Multimedia subindustry, GREE Holdings's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GREE Holdings Shiller PE Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, GREE Holdings's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where GREE Holdings's Shiller PE Ratio falls into.


TSE:3632
77GF Score
GREE Holdings Inc TSE:3632
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GREE Holdings E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GREE Holdings's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=0.93/113.0000*113.0000
=0.930

Current CPI (Dec. 2025) = 113.0000.

GREE Holdings Quarterly Data

per share eps CPI Adj_EPS
201603 6.080 97.900 7.018
201606 8.640 98.100 9.952
201609 46.000 98.000 53.041
201612 7.980 98.400 9.164
201703 6.620 98.100 7.625
201706 -9.190 98.500 -10.543
201709 8.080 98.800 9.241
201712 8.420 99.400 9.572
201803 8.000 99.200 9.113
201806 -4.560 99.200 -5.194
201809 8.820 99.900 9.977
201812 0.650 99.700 0.737
201903 5.110 99.700 5.792
201906 0.190 99.800 0.215
201909 4.270 100.100 4.820
201912 11.020 100.500 12.391
202003 5.120 100.300 5.768
202006 -8.690 99.900 -9.830
202009 5.510 99.900 6.233
202012 13.320 99.300 15.158
202103 22.920 99.900 25.926
202106 19.460 99.500 22.100
202109 8.940 100.100 10.092
202112 9.390 100.100 10.600
202203 16.190 101.100 18.096
202206 19.490 101.800 21.634
202209 10.350 103.100 11.344
202212 -5.040 104.100 -5.471
202303 18.630 104.400 20.165
202306 29.480 105.200 31.666
202309 6.850 106.200 7.289
202312 -2.710 106.800 -2.867
202403 14.360 107.200 15.137
202406 8.260 108.200 8.626
202409 -9.610 108.900 -9.972
202412 15.130 110.700 15.444
202503 -0.320 111.100 -0.325
202506 1.700 111.700 1.720
202509 6.220 112.000 6.276
202512 0.930 113.000 0.930

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円35.87 mean?
GREE Holdings (TSE:3632) has a E10 of 円35.87 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on GREE Holdings and its competitors.
Is GREE Holdings' E10 too high?
GREE Holdings' current E10 is 円35.87. Overall, GREE Holdings has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does GREE Holdings' E10 compare to NTES and EA?
GREE Holdings' E10 of 円35.87 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Interactive Media company?
A good E10 depends on the Interactive Media industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on GREE Holdings and its competitors. GREE Holdings's current E10 is 円35.87. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GREE Holdings stock overvalued right now?
Based on GuruFocus' analysis, GREE Holdings (TSE:3632) is currently considered Fairly Valued. The stock's GF Value™ is 円405.14, compared to a current price of 円371.00 — trading 8.4% below its estimated fair value. The current E10 is 円35.87. GREE Holdings' overall GF Score™ is 77/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For GREE Holdings (TSE:3632), the current E10 is 円35.87 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GREE Holdings (TSE:3632) Overvalued in 2026?

Based on GuruFocus' analysis, GREE Holdings stock appears to be undervalued. The current stock price of 円371.00 is trading 8.4% below its estimated GF Value™ of 円405.14. GuruFocus considers GREE Holdings to be Fairly Valued.

Key valuation signals for TSE:3632:

  • E10: 円35.87
  • GF Value™: 円405.14 vs. price of 円371.00 (8.4% below fair value)
  • GF Score™: 77/100 with 4 warning signs

No single metric tells the full story. See the TSE:3632 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GREE Holdings Business Description

Other Exchanges V3U:Germany
Address 6-11-1 Roppongi, Roppongi Hills Mori Tower, Minato-ku, Tokyo, JPN
GREE Holdings Inc is a Japanese internet media company headquartered in Tokyo. It is engaged in developing the Game and Anime, Metaverse, DX, Manga, and Investment Business.
77GF Score

Get the complete analysis for TSE:3632

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円371.00
Price
円405.14
GF Value