Edia Co (TSE:3935) Cyclically Adjusted Revenue per Share: 円464.21 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:3935 Edia Co Ltd TSE:3935
72 GF Score
Price 円714.00
GF Value 円785.69
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Edia Co Cyclically Adjusted Revenue per Share?

Edia Co TSE:3935 -1.65% 72 Cyclically Adjusted Revenue per Share is 円464.21 as of Feb. 2026. GuruFocus rates TSE:3935 with a GF Score™ of 72/100 and a GF Value™ of 円785.69 (Fairly Valued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Edia Co's adjusted revenue per share for the three months ended in Feb. 2026 was 円180.461. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円464.21 for the trailing ten years ended in Feb. 2026.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-09-13), Edia Co's current stock price is 円714.00. Edia Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円464.21. Edia Co's Cyclically Adjusted PS Ratio of today is 1.54.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Edia Co was 2.04. The lowest was 1.33. And the median was 1.53.


Edia Co  (TSE:3935) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Edia Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=714.00/464.21
=1.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Edia Co was 2.04. The lowest was 1.33. And the median was 1.53.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Edia Co Cyclically Adjusted Revenue per Share Related Terms


Edia Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Edia Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Edia Co Cyclically Adjusted Revenue per Share Chart

Edia Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.00 464.21

Edia Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 461.51 464.21 0.00

TSE:3935 vs NTES, TTWO, RBLX: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Edia Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Edia Co Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Edia Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Edia Co's Cyclically Adjusted PS Ratio falls into.


TSE:3935
72GF Score
Edia Co Ltd TSE:3935
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Edia Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Edia Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=180.461/112.2000*112.2000
=180.461

Current CPI (Feb. 2026) = 112.2000.

Edia Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201602 110.388 97.800 126.641
201605 123.073 98.200 140.619
201608 93.334 97.900 106.967
201611 100.711 98.600 114.602
201702 84.211 98.100 96.315
201705 56.257 98.600 64.017
201708 56.642 98.500 64.520
201711 43.103 99.100 48.801
201802 52.245 99.500 58.913
201805 83.298 99.300 94.119
201808 106.883 99.800 120.163
201811 109.660 100.000 123.039
201902 131.485 99.700 147.970
201905 131.955 100.000 148.054
201908 145.347 100.000 163.079
201911 89.034 100.500 99.399
202002 99.544 100.300 111.354
202005 96.964 100.100 108.685
202008 107.841 100.100 120.877
202011 98.813 99.500 111.425
202102 102.076 99.800 114.759
202105 96.372 99.400 108.782
202108 93.919 99.700 105.694
202111 95.407 100.100 106.940
202202 75.307 100.700 83.907
202205 90.021 101.800 99.218
202208 95.371 102.700 104.193
202211 97.312 103.900 105.086
202302 109.999 104.000 118.672
202305 122.853 105.100 131.152
202308 109.097 105.900 115.587
202311 107.791 106.900 113.135
202402 126.501 106.900 132.773
202405 122.280 108.100 126.918
202408 118.187 109.100 121.545
202502 0.000 110.800 0.000
202505 165.927 111.800 166.521
202508 156.821 112.100 156.961
202511 165.679 113.200 164.215
202602 180.461 112.200 180.461

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円464.21 mean?
Edia Co (TSE:3935) has a Cyclically Adjusted Revenue per Share of 円464.21 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Edia Co and its competitors.
Is Edia Co's Cyclically Adjusted Revenue per Share too high?
Edia Co's current Cyclically Adjusted Revenue per Share is 円464.21. Overall, Edia Co has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Edia Co's Cyclically Adjusted Revenue per Share compare to NTES and TTWO?
Edia Co's Cyclically Adjusted Revenue per Share of 円464.21 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Edia Co and its competitors. Edia Co's current Cyclically Adjusted Revenue per Share is 円464.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Edia Co stock overvalued right now?
Based on GuruFocus' analysis, Edia Co (TSE:3935) is currently considered Fairly Valued. The stock's GF Value™ is 円785.69, compared to a current price of 円714.00 — trading 9.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円464.21. Edia Co's overall GF Score™ is 72/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Edia Co (TSE:3935), the current Cyclically Adjusted Revenue per Share is 円464.21 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Edia Co (TSE:3935) Overvalued in 2026?

Based on GuruFocus' analysis, Edia Co stock appears to be undervalued. The current stock price of 円714.00 is trading 9.1% below its estimated GF Value™ of 円785.69. GuruFocus considers Edia Co to be Fairly Valued.

Key valuation signals for TSE:3935:

  • Cyclically Adjusted Revenue per Share: 円464.21
  • GF Value™: 円785.69 vs. price of 円714.00 (9.1% below fair value)
  • GF Score™: 72/100 with 2 warning signs

No single metric tells the full story. See the TSE:3935 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Edia Co Business Description

Address Hitotsubashi, Chiyoda-ku, 2-4-3 Hikaribun Kosan building, 7th Floor, Tokyo, JPN, 101-0003
Edia Co Ltd is a specialized content provider. It is engaged in the planning, development, and management of game and digital contents for mobile. It provides solutions for mobile phones, smartphones, portable game machines, and portable navigation systems.
72GF Score

Get the complete analysis for TSE:3935

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円714.00
Price
円785.69
GF Value