Edia Co (TSE:3935) Altman Z-Score: 5.58 (As of Jul. 12, 2026) — 40% Above Median


TSE:3935 Edia Co Ltd TSE:3935
72 GF Score
Price 円734.00
GF Value 円798.98
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Edia Co Altman Z-Score?

Edia Co TSE:3935 -0.68% 72 Altman Z-Score is 5.58 as of Jul. 12, 2026, which is 40% above its 10-year median of 4.00. GuruFocus rates TSE:3935 with a GF Score™ of 72/100 and a GF Value™ of 円798.98 (Fairly Valued). The stock has 3 warning signs investors should review. Among 549 Interactive Media companies, Edia Co ranks better than 69.22% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 5.58 is strong.

Edia Co has a Altman Z-Score of 5.58, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Edia Co's Altman Z-Score or its related term are showing as below:

TSE:3935' s Altman Z-Score Range Over the Past 10 Years
Min: -1.39   Med: 4   Max: 8.03
Current: 5.58

During the past 12 years, Edia Co's highest Altman Z-Score was 8.03. The lowest was -1.39. And the median was 4.00.


Edia Co  (TSE:3935) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Edia Co Altman Z-Score Related Terms


Edia Co Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Edia Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Edia Co Altman Z-Score Chart

Edia Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.34 8.03 3.65 3.41 5.74

Edia Co Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.65 3.72 3.41 3.86 5.74

TSE:3935 vs NTES, EA, TTWO: Altman Z-Score Comparison

For the Electronic Gaming & Multimedia subindustry, Edia Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Edia Co Altman Z-Score vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Edia Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Edia Co's Altman Z-Score falls into.


TSE:3935
72GF Score
Edia Co Ltd TSE:3935
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Edia Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Edia Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.5822+1.4*0.3726+3.3*0.1547+0.6*3.6268+1.0*1.6725
=5.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Feb. 2026:
Total Assets was 円2,786 Mil.
Total Current Assets was 円2,397 Mil.
Total Current Liabilities was 円775 Mil.
Retained Earnings was 円1,038 Mil.
Pre-Tax Income was 円415 Mil.
Interest Expense was 円-16 Mil.
Revenue was 円4,660 Mil.
Market Cap (Today) was 円4,245 Mil.
Total Liabilities was 円1,171 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2397.015 - 774.969)/2786.054
=0.5822

X2=Retained Earnings/Total Assets
=1038.2/2786.054
=0.3726

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(415.344 - -15.623)/2786.054
=0.1547

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=4245.205/1170.502
=3.6268

X5=Revenue/Total Assets
=4659.72/2786.054
=1.6725

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Edia Co has a Altman Z-Score of 5.58 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 5.58 mean?
Edia Co (TSE:3935) has a Altman Z-Score of 5.58 as of Jul. 12, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Edia Co and its competitors. This is 40% above median its historical median of 4.00. According to the industry distribution chart, Edia Co ranks #169 out of 549 companies in the Interactive Media industry, placing it in the top 30.8%.
Is Edia Co's Altman Z-Score too high?
Edia Co's current Altman Z-Score of 5.58 is 40% above median its 10-year median of 4.00. The Interactive Media industry median Altman Z-Score is 3.07. Edia Co's value of 5.58 is 81.8% above this industry median. Based on the distribution chart, Edia Co ranks #169 out of 549 companies in the Interactive Media industry, which is above the industry midpoint. Overall, Edia Co has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Edia Co's Altman Z-Score compare to NTES and EA?
According to the Interactive Media industry distribution chart, Edia Co ranks #169 out of 549 companies for Altman Z-Score. This puts Edia Co in the upper half of its industry. The industry median Altman Z-Score is 3.07. Edia Co's value of 5.58 is 81.8% above this benchmark. While the company's 10-year median is 4.00 vs. the industry median of 3.07, Edia Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for an Interactive Media company?
The median Altman Z-Score among Interactive Media companies is 3.07, based on 549 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Edia Co's current Altman Z-Score of 5.58 is 81.8% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Edia Co and its competitors. For the Interactive Media industry, the median Altman Z-Score is 3.07 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Edia Co's current Altman Z-Score is 5.58, which is 40% above median its own 10-year median of 4.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Edia Co stock overvalued right now?
Based on GuruFocus' analysis, Edia Co (TSE:3935) is currently considered Fairly Valued. The stock's GF Value™ is 円798.98, compared to a current price of 円734.00 — trading 8.1% below its estimated fair value. The current Altman Z-Score is 5.58, which is 40% above median its 10-year median of 4.00 and 81.8% above the Interactive Media industry median of 3.07. Edia Co's overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Edia Co (TSE:3935), the current Altman Z-Score is 5.58 as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Edia Co (TSE:3935) Overvalued in 2026?

Based on GuruFocus' analysis, Edia Co stock appears to be undervalued. The current stock price of 円734.00 is trading 8.1% below its estimated GF Value™ of 円798.98. GuruFocus considers Edia Co to be Fairly Valued.

Key valuation signals for TSE:3935:

  • Altman Z-Score: 5.58 (40% above median its 10-year median of 4.00)
  • GF Value™: 円798.98 vs. price of 円734.00 (8.1% below fair value)
  • GF Score™: 72/100 with 3 warning signs
  • Industry Position: 81.8% above the Interactive Media median (#169 of 549)

No single metric tells the full story. See the TSE:3935 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Edia Co Business Description

Address Hitotsubashi, Chiyoda-ku, 2-4-3 Hikaribun Kosan building, 7th Floor, Tokyo, JPN, 101-0003
Edia Co Ltd is a specialized content provider. It is engaged in the planning, development, and management of game and digital contents for mobile. It provides solutions for mobile phones, smartphones, portable game machines, and portable navigation systems.
72GF Score

Get the complete analysis for TSE:3935

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円734.00
Price
円798.98
GF Value