Edia Co (TSE:3935) Enterprise Value: 円3,385 Mil (As of Jul. 13, 2026) ***


TSE:3935 Edia Co Ltd TSE:3935
72 GF Score
Price 円734.00
GF Value 円799.39
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Edia Co Enterprise Value?

Edia Co TSE:3935 -0.68% 72 Enterprise Value is 円3,385 Mil as of Jul. 13, 2026. GuruFocus rates TSE:3935 with a GF Score™ of 72/100 and a GF Value™ of 円799.39 (Fairly Valued). The stock has 3 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Edia Co's Enterprise Value is 円3,385 Mil. Edia Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円431 Mil. Therefore, Edia Co's EV-to-EBIT ratio for today is 7.85.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Edia Co's Enterprise Value is 円3,385 Mil. Edia Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円450 Mil. Therefore, Edia Co's EV-to-EBITDA ratio for today is 7.53.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Edia Co's Enterprise Value is 円3,385 Mil. Edia Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円4,660 Mil. Therefore, Edia Co's EV-to-Revenue ratio for today is 0.73.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Edia Co's Enterprise Value is 円3,385 Mil. Edia Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円258 Mil. Therefore, Edia Co's EV-to-OCF ratio for today is 13.13.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Edia Co's Enterprise Value is 円3,385 Mil. Edia Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円251 Mil. Therefore, Edia Co's EV-to-FCF ratio for today is 13.50.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Edia Co  (TSE:3935) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Edia Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=3384.522/430.967
=7.85

Edia Co's current Enterprise Value is 円3,385 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Edia Co's EBIT for the trailing twelve months (TTM) ended in Feb. 2026 was 円431 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Edia Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=3384.522/449.536
=7.53

Edia Co's current Enterprise Value is 円3,385 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Edia Co's EBITDA for the trailing twelve months (TTM) ended in Feb. 2026 was 円450 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Edia Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=3384.522/4659.72
=0.73

Edia Co's current Enterprise Value is 円3,385 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Edia Co's Revenue for the trailing twelve months (TTM) ended in Feb. 2026 was 円4,660 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Edia Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=3384.522/257.697
=13.13

Edia Co's current Enterprise Value is 円3,385 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Edia Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Feb. 2026 was 円258 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Edia Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=3384.522/250.73
=13.50

Edia Co's current Enterprise Value is 円3,385 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Edia Co's Free Cash Flow for the trailing twelve months (TTM) ended in Feb. 2026 was 円251 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Edia Co Enterprise Value Related Terms


Edia Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Edia Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Edia Co Enterprise Value Chart

Edia Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,414.70 5,001.14 1,677.24 1,963.07 3,701.57

Edia Co Semi-Annual Data
Aug16 Feb17 Aug17 Feb18 Aug18 Feb19 Aug19 Feb20 Aug20 Feb21 Aug21 Feb22 Aug22 Feb23 Aug23 Feb24 Aug24 Feb25 Aug25 Feb26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,677.24 1,661.68 1,963.07 5,975.12 3,701.57

TSE:3935 vs NTES, EA, TTWO: Enterprise Value Comparison

For the Electronic Gaming & Multimedia subindustry, Edia Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Edia Co Enterprise Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Edia Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Edia Co's Enterprise Value falls into.


TSE:3935
72GF Score
Edia Co Ltd TSE:3935
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Edia Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Edia Co's Enterprise Value for the fiscal year that ended in Feb. 2026 is calculated as

Edia Co's Enterprise Value for the quarter that ended in Feb. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円3,385 Mil mean?
Edia Co (TSE:3935) has a Enterprise Value of 円3,385 Mil as of Jul. 13, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Edia Co and its competitors.
Is Edia Co's Enterprise Value too high?
Edia Co's current Enterprise Value is 円3,385 Mil. Overall, Edia Co has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Edia Co's Enterprise Value compare to NTES and EA?
Edia Co's Enterprise Value of 円3,385 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for an Interactive Media company?
A good Enterprise Value depends on the Interactive Media industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Edia Co and its competitors. Edia Co's current Enterprise Value is 円3,385 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Edia Co stock overvalued right now?
Based on GuruFocus' analysis, Edia Co (TSE:3935) is currently considered Fairly Valued. The stock's GF Value™ is 円799.39, compared to a current price of 円734.00 — trading 8.2% below its estimated fair value. The current Enterprise Value is 円3,385 Mil. Edia Co's overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Edia Co (TSE:3935), the current Enterprise Value is 円3,385 Mil as of Jul. 13, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Edia Co (TSE:3935) Overvalued in 2026?

Based on GuruFocus' analysis, Edia Co stock appears to be undervalued. The current stock price of 円734.00 is trading 8.2% below its estimated GF Value™ of 円799.39. GuruFocus considers Edia Co to be Fairly Valued.

Key valuation signals for TSE:3935:

  • Enterprise Value: 円3,385 Mil
  • GF Value™: 円799.39 vs. price of 円734.00 (8.2% below fair value)
  • GF Score™: 72/100 with 3 warning signs

No single metric tells the full story. See the TSE:3935 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Edia Co Business Description

Address Hitotsubashi, Chiyoda-ku, 2-4-3 Hikaribun Kosan building, 7th Floor, Tokyo, JPN, 101-0003
Edia Co Ltd is a specialized content provider. It is engaged in the planning, development, and management of game and digital contents for mobile. It provides solutions for mobile phones, smartphones, portable game machines, and portable navigation systems.
72GF Score

Get the complete analysis for TSE:3935

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円734.00
Price
円799.39
GF Value