Imagineer Co (TSE:4644) Cyclically Adjusted Revenue per Share: 円654.75 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4644 Imagineer Co Ltd TSE:4644
65 GF Score
Price 円1,057.00
GF Value 円913.95
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Imagineer Co Cyclically Adjusted Revenue per Share?

Imagineer Co TSE:4644 +0.19% 65 Cyclically Adjusted Revenue per Share is 円654.75 as of Mar. 2026. GuruFocus rates TSE:4644 with a GF Score™ of 65/100 and a GF Value™ of 円913.95 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Imagineer Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円150.451. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円654.75 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Imagineer Co was 7.00% per year. The lowest was 2.30% per year. And the median was 4.90% per year.

As of today (2026-08-26), Imagineer Co's current stock price is 円1057.00. Imagineer Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円654.75. Imagineer Co's Cyclically Adjusted PS Ratio of today is 1.61.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Imagineer Co was 3.38. The lowest was 1.53. And the median was 1.79.


Imagineer Co  (TSE:4644) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Imagineer Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1057.00/654.75
=1.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Imagineer Co was 3.38. The lowest was 1.53. And the median was 1.79.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Imagineer Co Cyclically Adjusted Revenue per Share Related Terms


Imagineer Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Imagineer Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Imagineer Co Cyclically Adjusted Revenue per Share Chart

Imagineer Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 522.65 566.92 601.47 0.00 654.75

Imagineer Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 643.61 646.41 656.89 654.75 0.00

TSE:4644 vs GOOGL, META, SPOT: Cyclically Adjusted Revenue per Share Comparison

For the Internet Content & Information subindustry, Imagineer Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Imagineer Co Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Imagineer Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Imagineer Co's Cyclically Adjusted PS Ratio falls into.


TSE:4644
65GF Score
Imagineer Co Ltd TSE:4644
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Imagineer Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Imagineer Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=150.451/112.7000*112.7000
=150.451

Current CPI (Mar. 2026) = 112.7000.

Imagineer Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 122.172 97.900 140.641
201606 78.669 98.100 90.377
201609 90.053 98.000 103.561
201612 128.892 98.400 147.623
201703 150.842 98.100 173.291
201706 107.183 98.500 122.635
201709 118.267 98.800 134.906
201712 137.734 99.400 156.163
201803 113.063 99.200 128.450
201806 111.245 99.200 126.384
201809 132.771 99.900 149.783
201812 156.401 99.700 176.794
201903 137.531 99.700 155.464
201906 99.122 99.800 111.934
201909 111.746 100.100 125.812
201912 131.314 100.500 147.255
202003 264.816 100.300 297.555
202006 194.205 99.900 219.088
202009 130.629 99.900 147.366
202012 236.144 99.300 268.010
202103 189.595 99.900 213.887
202106 165.208 99.500 187.125
202109 162.621 100.100 183.091
202112 172.522 100.100 194.238
202203 159.304 101.100 177.582
202206 156.995 101.800 173.805
202209 137.148 103.100 149.918
202212 239.000 104.100 258.744
202303 158.092 104.400 170.661
202306 144.219 105.200 154.501
202309 143.392 106.200 152.168
202312 152.590 106.800 161.020
202403 179.478 107.200 188.686
202406 144.560 108.200 150.572
202409 147.374 108.900 152.517
202503 0.000 111.100 0.000
202506 135.473 111.700 136.686
202509 137.203 112.000 138.061
202512 167.455 113.000 167.010
202603 150.451 112.700 150.451

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円654.75 mean?
Imagineer Co (TSE:4644) has a Cyclically Adjusted Revenue per Share of 円654.75 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Imagineer Co and its competitors.
Is Imagineer Co's Cyclically Adjusted Revenue per Share too high?
Imagineer Co's current Cyclically Adjusted Revenue per Share is 円654.75. Overall, Imagineer Co has a GF Score™ of 65/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Imagineer Co's Cyclically Adjusted Revenue per Share compare to GOOGL and META?
Imagineer Co's Cyclically Adjusted Revenue per Share of 円654.75 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Imagineer Co and its competitors. Imagineer Co's current Cyclically Adjusted Revenue per Share is 円654.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Imagineer Co stock overvalued right now?
Based on GuruFocus' analysis, Imagineer Co (TSE:4644) is currently considered Modestly Overvalued. The stock's GF Value™ is 円913.95, compared to a current price of 円1,057.00 — trading 15.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円654.75. Imagineer Co's overall GF Score™ is 65/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Imagineer Co (TSE:4644), the current Cyclically Adjusted Revenue per Share is 円654.75 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Imagineer Co (TSE:4644) Overvalued in 2026?

Based on GuruFocus' analysis, Imagineer Co stock appears to be overvalued. The current stock price of 円1,057.00 is trading 15.7% above its estimated GF Value™ of 円913.95. GuruFocus considers Imagineer Co to be Modestly Overvalued.

Key valuation signals for TSE:4644:

  • Cyclically Adjusted Revenue per Share: 円654.75
  • GF Value™: 円913.95 vs. price of 円1,057.00 (15.7% above fair value)
  • GF Score™: 65/100 with 7 warning signs

No single metric tells the full story. See the TSE:4644 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Imagineer Co Business Description

Address 2-7-1 Nishi-Shinjuku, Shinjuku-ku, 15th Floor, Odakyu Daiichi Seimei Building, Tokyo, JPN
Imagineer Co Ltd Is a Japanese company engaged in the content business and renewable energy business. In the content business, the company develops business from digital contents such as stamps, characters possessed by San-X, Sanrio, and others to a wide range of business fields such as games and products. In the renewable energy business, the company is engaged in the development and supply of natural energy power.
65GF Score

Get the complete analysis for TSE:4644

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,057.00
Price
円913.95
GF Value