Duskin Co (TSE:4665) Cyclically Adjusted Revenue per Share: 円3,685.20 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4665 Duskin Co Ltd TSE:4665
81 GF Score
Price 円4,323.00
GF Value 円4,014.77
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Duskin Co Cyclically Adjusted Revenue per Share?

Duskin Co TSE:4665 -1.30% 81 Cyclically Adjusted Revenue per Share is 円3,685.20 as of Mar. 2026. GuruFocus rates TSE:4665 with a GF Score™ of 81/100 and a GF Value™ of 円4,014.77 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Duskin Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円1,015.274. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円3,685.20 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Duskin Co's average Cyclically Adjusted Revenue Growth Rate was 4.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 5.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Duskin Co was 5.50% per year. The lowest was 1.00% per year. And the median was 2.90% per year.

As of today (2026-08-04), Duskin Co's current stock price is 円4323.00. Duskin Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円3,685.20. Duskin Co's Cyclically Adjusted PS Ratio of today is 1.17.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Duskin Co was 1.23. The lowest was 0.79. And the median was 0.99.


Duskin Co  (TSE:4665) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Duskin Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4323.00/3685.20
=1.17

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Duskin Co was 1.23. The lowest was 0.79. And the median was 0.99.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Duskin Co Cyclically Adjusted Revenue per Share Related Terms


Duskin Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Duskin Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Duskin Co Cyclically Adjusted Revenue per Share Chart

Duskin Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,011.34 3,168.53 3,327.18 3,538.50 3,685.20

Duskin Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,538.50 3,581.43 3,614.86 3,675.96 3,685.20

TSE:4665 vs MMM, HON: Cyclically Adjusted Revenue per Share Comparison

For the Conglomerates subindustry, Duskin Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Duskin Co Cyclically Adjusted PS Ratio vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, Duskin Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Duskin Co's Cyclically Adjusted PS Ratio falls into.


TSE:4665
81GF Score
Duskin Co Ltd TSE:4665
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Duskin Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Duskin Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1015.274/112.7000*112.7000
=1,015.274

Current CPI (Mar. 2026) = 112.7000.

Duskin Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 731.286 98.100 840.122
201609 728.590 98.000 837.879
201612 766.648 98.400 878.061
201703 710.759 98.100 816.540
201706 752.512 98.500 860.996
201709 749.317 98.800 854.737
201712 799.027 99.400 905.939
201803 712.206 99.200 809.129
201806 737.239 99.200 837.569
201809 728.419 99.900 821.750
201812 797.325 99.700 901.289
201903 716.284 99.700 809.681
201906 761.957 99.800 860.446
201909 779.488 100.100 877.605
201912 834.531 100.500 935.837
202003 751.068 100.300 843.922
202006 731.317 99.900 825.019
202009 769.694 99.900 868.313
202012 844.034 99.300 957.932
202103 770.797 99.900 869.558
202106 799.340 99.500 905.383
202109 818.955 100.100 922.040
202112 878.756 100.100 989.369
202203 807.460 101.100 900.106
202206 827.940 101.800 916.590
202209 827.487 103.100 904.537
202212 938.117 104.100 1,015.618
202303 867.535 104.400 936.506
202306 903.034 105.200 967.414
202309 877.788 106.200 931.513
202312 1,016.706 106.800 1,072.872
202403 914.493 107.200 961.412
202406 940.804 108.200 979.932
202409 972.342 108.900 1,006.271
202412 1,061.430 110.700 1,080.607
202503 981.491 111.100 995.626
202506 1,007.158 111.700 1,016.175
202509 1,017.778 112.000 1,024.139
202512 1,101.253 113.000 1,098.329
202603 1,015.274 112.700 1,015.274

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円3,685.20 mean?
Duskin Co (TSE:4665) has a Cyclically Adjusted Revenue per Share of 円3,685.20 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Duskin Co and its competitors.
Is Duskin Co's Cyclically Adjusted Revenue per Share too high?
Duskin Co's current Cyclically Adjusted Revenue per Share is 円3,685.20. Overall, Duskin Co has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Duskin Co's Cyclically Adjusted Revenue per Share compare to MMM and HON?
Duskin Co's Cyclically Adjusted Revenue per Share of 円3,685.20 can be compared against companies in the Conglomerates industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Conglomerates company?
A good Cyclically Adjusted Revenue per Share depends on the Conglomerates industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Duskin Co and its competitors. Duskin Co's current Cyclically Adjusted Revenue per Share is 円3,685.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Duskin Co stock overvalued right now?
Based on GuruFocus' analysis, Duskin Co (TSE:4665) is currently considered Fairly Valued. The stock's GF Value™ is 円4,014.77, compared to a current price of 円4,323.00 — trading 7.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円3,685.20. Duskin Co's overall GF Score™ is 81/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Duskin Co (TSE:4665), the current Cyclically Adjusted Revenue per Share is 円3,685.20 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Duskin Co (TSE:4665) Overvalued in 2026?

Based on GuruFocus' analysis, Duskin Co stock appears to be overvalued. The current stock price of 円4,323.00 is trading 7.7% above its estimated GF Value™ of 円4,014.77. GuruFocus considers Duskin Co to be Fairly Valued.

Key valuation signals for TSE:4665:

  • Cyclically Adjusted Revenue per Share: 円3,685.20
  • GF Value™: 円4,014.77 vs. price of 円4,323.00 (7.7% above fair value)
  • GF Score™: 81/100 with 3 warning signs

No single metric tells the full story. See the TSE:4665 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Duskin Co Business Description

Address No. 1 No. 33, Toyotsucho, Suita, Osaka, JPN, 564-0051
Duskin Co Ltd is a Japanese company that engages in the operation of franchise businesses ranging from environmental hygiene to food services industries. Headquartered in Japan, the company also operates in various countries in the Far East. The company divides its business into the Clean & Care Group, which provides cleaning equipment and services, health and beauty products, leisure goods, purification systems, and pest control; the Food Group, which is engaged in the sale of doughnuts, drinks, and cafe food; and the Others, which is engaged in leasing commercial equipment and automobiles, managing hospitals, insurance agency services, and overseas business segments. The majority of revenue is derived from the Clean & Care Group.
81GF Score

Get the complete analysis for TSE:4665

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,323.00
Price
円4,014.77
GF Value