Achilles (TSE:5142) Cyclically Adjusted Revenue per Share: 円5,695.84 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5142 Achilles Corp TSE:5142
60 GF Score
Price 円2,016.00
GF Value 円1,629.13
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is Achilles Cyclically Adjusted Revenue per Share?

Achilles TSE:5142 +6.05% 60 Cyclically Adjusted Revenue per Share is 円5,695.84 as of Mar. 2026. GuruFocus rates TSE:5142 with a GF Score™ of 60/100 and a GF Value™ of 円1,629.13 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Achilles's adjusted revenue per share for the three months ended in Mar. 2026 was 円1,562.011. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円5,695.84 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Achilles was 3.10% per year. The lowest was 0.30% per year. And the median was 1.80% per year.

As of today (2026-08-21), Achilles's current stock price is 円2016.00. Achilles's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円5,695.84. Achilles's Cyclically Adjusted PS Ratio of today is 0.35.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Achilles was 0.50. The lowest was 0.19. And the median was 0.29.


Achilles  (TSE:5142) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Achilles's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2016.00/5695.84
=0.35

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Achilles was 0.50. The lowest was 0.19. And the median was 0.29.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Achilles Cyclically Adjusted Revenue per Share Related Terms


Achilles Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Achilles's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Achilles Cyclically Adjusted Revenue per Share Chart

Achilles Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,972.70 5,198.88 5,347.90 0.00 5,695.84

Achilles Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 5,584.09 5,627.27 5,697.51 5,695.84 0.00

TSE:5142 vs DOW: Cyclically Adjusted Revenue per Share Comparison

For the Chemicals subindustry, Achilles's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Achilles Cyclically Adjusted PS Ratio vs Chemicals Industry

For the Chemicals industry and Basic Materials sector, Achilles's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Achilles's Cyclically Adjusted PS Ratio falls into.


TSE:5142
60GF Score
Achilles Corp TSE:5142
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Achilles Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Achilles's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1562.011/112.7000*112.7000
=1,562.011

Current CPI (Mar. 2026) = 112.7000.

Achilles Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 1,263.834 97.900 1,454.894
201606 1,072.662 98.100 1,232.304
201609 1,162.915 98.000 1,337.352
201612 1,190.887 98.400 1,363.953
201703 1,360.312 98.100 1,562.764
201706 1,177.207 98.500 1,346.916
201709 1,278.171 98.800 1,457.995
201712 1,320.936 99.400 1,497.681
201803 1,320.177 99.200 1,499.838
201806 1,170.195 99.200 1,329.445
201809 1,282.624 99.900 1,446.964
201812 1,418.518 99.700 1,603.480
201903 1,328.672 99.700 1,501.919
201906 1,217.485 99.800 1,374.855
201909 1,313.625 100.100 1,478.976
201912 1,306.880 100.500 1,465.526
202003 1,255.055 100.300 1,410.216
202006 1,008.084 99.900 1,137.248
202009 1,162.635 99.900 1,311.601
202012 1,257.161 99.300 1,426.808
202103 1,258.196 99.900 1,419.406
202106 1,132.098 99.500 1,282.286
202109 1,187.090 100.100 1,336.514
202112 1,235.406 100.100 1,390.912
202203 1,277.711 101.100 1,424.313
202206 1,226.332 101.800 1,357.639
202209 1,399.290 103.100 1,529.583
202212 1,450.267 104.100 1,570.078
202303 1,307.814 104.400 1,411.788
202306 1,241.803 105.200 1,330.335
202309 1,328.855 106.200 1,410.188
202312 1,453.324 106.800 1,533.611
202403 1,343.574 107.200 1,412.507
202406 1,352.835 108.200 1,409.099
202409 1,419.515 108.900 1,469.048
202503 0.000 111.100 0.000
202506 1,348.448 111.700 1,360.520
202509 1,502.671 112.000 1,512.063
202512 1,575.986 113.000 1,571.802
202603 1,562.011 112.700 1,562.011

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円5,695.84 mean?
Achilles (TSE:5142) has a Cyclically Adjusted Revenue per Share of 円5,695.84 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Achilles and its competitors.
Is Achilles' Cyclically Adjusted Revenue per Share too high?
Achilles' current Cyclically Adjusted Revenue per Share is 円5,695.84. Overall, Achilles has a GF Score™ of 60/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Achilles' Cyclically Adjusted Revenue per Share compare to DOW?
Achilles' Cyclically Adjusted Revenue per Share of 円5,695.84 can be compared against companies in the Chemicals industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Chemicals company?
A good Cyclically Adjusted Revenue per Share depends on the Chemicals industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Achilles and its competitors. Achilles's current Cyclically Adjusted Revenue per Share is 円5,695.84. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Achilles stock overvalued right now?
Based on GuruFocus' analysis, Achilles (TSE:5142) is currently considered Modestly Overvalued. The stock's GF Value™ is 円1,629.13, compared to a current price of 円2,016.00 — trading 23.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円5,695.84. Achilles' overall GF Score™ is 60/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Achilles (TSE:5142), the current Cyclically Adjusted Revenue per Share is 円5,695.84 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Achilles (TSE:5142) Overvalued in 2026?

Based on GuruFocus' analysis, Achilles stock appears to be overvalued. The current stock price of 円2,016.00 is trading 23.7% above its estimated GF Value™ of 円1,629.13. GuruFocus considers Achilles to be Modestly Overvalued.

Key valuation signals for TSE:5142:

  • Cyclically Adjusted Revenue per Share: 円5,695.84
  • GF Value™: 円1,629.13 vs. price of 円2,016.00 (23.7% above fair value)
  • GF Score™: 60/100 with 5 warning signs

No single metric tells the full story. See the TSE:5142 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Achilles Business Description

Address 22-5,Daikyo-Cho, Shinjuku-Ku, Tokyo, JPN, 160-8885
Achilles Corp engages in the manufacture and sale of shoes, plastic products, and industrial materials. It operates through the following segments: Shoes, Plastic, and Industrial Materials. The Shoe segment is involved in the production and sale of shoes. The Plastic segment includes automotive interior materials, floor and wall coverings, films, inflatable boards, and rubberized fabric. The Industrial Materials segment provides urethane, heat insulation products, industrial materials, and shock absorbers.
60GF Score

Get the complete analysis for TSE:5142

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,016.00
Price
円1,629.13
GF Value