Yodoko (TSE:5451) Cyclically Adjusted Revenue per Share: 円1,363.40 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:5451 Yodoko Ltd TSE:5451
70 GF Score
Price 円1,360.00
GF Value 円1,032.43
Valuation Significantly Overvalued
! 3 Warning Signs
View Full Analysis

What is Yodoko Cyclically Adjusted Revenue per Share?

Yodoko TSE:5451 +0.22% 70 Cyclically Adjusted Revenue per Share is 円1,363.40 as of Mar. 2026. GuruFocus rates TSE:5451 with a GF Score™ of 70/100 and a GF Value™ of 円1,032.43 (Significantly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Yodoko's adjusted revenue per share for the three months ended in Mar. 2026 was 円320.774. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円1,363.40 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Yodoko's average Cyclically Adjusted Revenue Growth Rate was 2.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 4.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 5.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Yodoko was 6.20% per year. The lowest was 1.00% per year. And the median was 4.35% per year.

As of today (2026-07-25), Yodoko's current stock price is 円1360.00. Yodoko's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円1,363.40. Yodoko's Cyclically Adjusted PS Ratio of today is 1.00.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Yodoko was 1.16. The lowest was 0.28. And the median was 0.50.


Yodoko  (TSE:5451) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Yodoko's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1360.00/1363.40
=1.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Yodoko was 1.16. The lowest was 0.28. And the median was 0.50.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Yodoko Cyclically Adjusted Revenue per Share Related Terms


Yodoko Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Yodoko's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yodoko Cyclically Adjusted Revenue per Share Chart

Yodoko Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,108.72 1,200.63 1,262.55 1,327.30 1,363.40

Yodoko Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,327.30 1,339.93 1,345.63 1,361.48 1,363.40

TSE:5451 vs NUE, STLD, RS: Cyclically Adjusted Revenue per Share Comparison

For the Steel subindustry, Yodoko's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yodoko Cyclically Adjusted PS Ratio vs Steel Industry

For the Steel industry and Basic Materials sector, Yodoko's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Yodoko's Cyclically Adjusted PS Ratio falls into.


TSE:5451
70GF Score
Yodoko Ltd TSE:5451
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yodoko Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yodoko's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=320.774/112.7000*112.7000
=320.774

Current CPI (Mar. 2026) = 112.7000.

Yodoko Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 236.941 98.100 272.204
201609 247.875 98.000 285.056
201612 256.062 98.400 293.274
201703 282.561 98.100 324.614
201706 287.696 98.500 329.171
201709 281.121 98.800 320.671
201712 301.307 99.400 341.623
201803 296.129 99.200 336.429
201806 280.147 99.200 318.272
201809 281.835 99.900 317.946
201812 291.526 99.700 329.538
201903 271.864 99.700 307.313
201906 262.021 99.800 295.889
201909 267.006 100.100 300.615
201912 262.342 100.500 294.188
202003 250.611 100.300 281.594
202006 233.392 99.900 263.296
202009 226.449 99.900 255.463
202012 256.371 99.300 290.967
202103 285.658 99.900 322.259
202106 304.719 99.500 345.144
202109 344.574 100.100 387.947
202112 357.755 100.100 402.787
202203 387.210 101.100 431.638
202206 398.476 101.800 441.142
202209 420.628 103.100 459.794
202212 366.465 104.100 396.740
202303 336.815 104.400 363.592
202306 352.801 105.200 377.953
202309 346.767 106.200 367.991
202312 360.292 106.800 380.196
202403 348.706 107.200 366.597
202406 363.185 108.200 378.290
202409 364.032 108.900 376.735
202412 354.972 110.700 361.385
202503 357.033 111.100 362.175
202506 364.309 111.700 367.570
202509 338.947 112.000 341.065
202512 325.010 113.000 324.147
202603 320.774 112.700 320.774

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円1,363.40 mean?
Yodoko (TSE:5451) has a Cyclically Adjusted Revenue per Share of 円1,363.40 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Yodoko and its competitors.
Is Yodoko's Cyclically Adjusted Revenue per Share too high?
Yodoko's current Cyclically Adjusted Revenue per Share is 円1,363.40. Overall, Yodoko has a GF Score™ of 70/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Yodoko's Cyclically Adjusted Revenue per Share compare to NUE and STLD?
Yodoko's Cyclically Adjusted Revenue per Share of 円1,363.40 can be compared against companies in the Steel industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Steel company?
A good Cyclically Adjusted Revenue per Share depends on the Steel industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Yodoko and its competitors. Yodoko's current Cyclically Adjusted Revenue per Share is 円1,363.40. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yodoko stock overvalued right now?
Based on GuruFocus' analysis, Yodoko (TSE:5451) is currently considered Significantly Overvalued. The stock's GF Value™ is 円1,032.43, compared to a current price of 円1,360.00 — trading 31.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円1,363.40. Yodoko's overall GF Score™ is 70/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Yodoko (TSE:5451), the current Cyclically Adjusted Revenue per Share is 円1,363.40 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yodoko (TSE:5451) Overvalued in 2026?

Based on GuruFocus' analysis, Yodoko stock appears to be overvalued. The current stock price of 円1,360.00 is trading 31.7% above its estimated GF Value™ of 円1,032.43. GuruFocus considers Yodoko to be Significantly Overvalued.

Key valuation signals for TSE:5451:

  • Cyclically Adjusted Revenue per Share: 円1,363.40
  • GF Value™: 円1,032.43 vs. price of 円1,360.00 (31.7% above fair value)
  • GF Score™: 70/100 with 3 warning signs

No single metric tells the full story. See the TSE:5451 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yodoko Business Description

Address 4-1-1 Minami-Honmachi, Chuo-ku, Osaka, JPN, 541-0054
Yodoko Ltd Formerly Yodogawa Steel Works Ltd is a Japan-based company primarily engaged in manufacturing of steel products. The company generates most of its revenue from its steel sheet segment, which is primarily engaged in the manufacturing and sale of cold-rolled steel, polished hoop steel, hot-dip galvanizing steel sheets, painted hot-dip galvanizing steel sheet, various steel sheets, other construction materials, and exterior products, as well as designing and engineering of construction work. Japan and Taiwan are the company's top two markets, jointly accounting for the majority of the company's sales.
70GF Score

Get the complete analysis for TSE:5451

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,360.00
Price
円1,032.43
GF Value