Hephaist Co (TSE:6433) Cyclically Adjusted Revenue per Share: 円413.29 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6433 Hephaist Co Ltd TSE:6433
42 GF Score
Price 円1,081.00
GF Value 円176.20
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Hephaist Co Cyclically Adjusted Revenue per Share?

Hephaist Co TSE:6433 +1.22% 42 Cyclically Adjusted Revenue per Share is 円413.29 as of Mar. 2026. GuruFocus rates TSE:6433 with a GF Score™ of 42/100 and a GF Value™ of 円176.20 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Hephaist Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円65.336. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円413.29 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 3.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Hephaist Co was 6.80% per year. The lowest was 3.90% per year. And the median was 5.70% per year.

As of today (2026-09-07), Hephaist Co's current stock price is 円1081.00. Hephaist Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円413.29. Hephaist Co's Cyclically Adjusted PS Ratio of today is 2.62.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hephaist Co was 5.23. The lowest was 0.53. And the median was 0.98.


Hephaist Co  (TSE:6433) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Hephaist Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1081.00/413.29
=2.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Hephaist Co was 5.23. The lowest was 0.53. And the median was 0.98.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Hephaist Co Cyclically Adjusted Revenue per Share Related Terms


Hephaist Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Hephaist Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Hephaist Co Cyclically Adjusted Revenue per Share Chart

Hephaist Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 341.33 368.26 387.53 0.00 413.29

Hephaist Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 413.57 413.18 415.97 413.29 0.00

TSE:6433 vs ATI, CRS, MLI: Cyclically Adjusted Revenue per Share Comparison

For the Metal Fabrication subindustry, Hephaist Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hephaist Co Cyclically Adjusted PS Ratio vs Industrial Products Industry

For the Industrial Products industry and Industrials sector, Hephaist Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Hephaist Co's Cyclically Adjusted PS Ratio falls into.


TSE:6433
42GF Score
Hephaist Co Ltd TSE:6433
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Hephaist Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Hephaist Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=65.336/112.7000*112.7000
=65.336

Current CPI (Mar. 2026) = 112.7000.

Hephaist Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 62.769 97.900 72.258
201606 70.930 98.100 81.486
201609 70.817 98.000 81.440
201612 86.775 98.400 99.386
201703 124.153 98.100 142.630
201706 119.483 98.500 136.708
201709 96.198 98.800 109.732
201712 100.837 99.400 114.329
201803 103.923 99.200 118.066
201806 123.898 99.200 140.759
201809 98.105 99.900 110.675
201812 111.179 99.700 125.676
201903 103.864 99.700 117.407
201906 109.520 99.800 123.676
201909 92.665 100.100 104.329
201912 81.761 100.500 91.686
202003 84.414 100.300 94.850
202006 76.790 99.900 86.629
202009 68.372 99.900 77.132
202012 96.820 99.300 109.885
202103 122.929 99.900 138.680
202106 115.147 99.500 130.423
202109 111.975 100.100 126.070
202112 106.158 100.100 119.521
202203 109.895 101.100 122.504
202206 90.413 101.800 100.094
202209 96.755 103.100 105.764
202212 96.415 104.100 104.380
202303 101.864 104.400 109.962
202306 81.041 105.200 86.819
202309 98.847 106.200 104.897
202312 102.693 106.800 108.366
202403 86.523 107.200 90.962
202406 83.446 108.200 86.916
202409 89.077 108.900 92.185
202503 0.000 111.100 0.000
202506 74.414 111.700 75.080
202509 61.310 112.000 61.693
202512 61.342 113.000 61.179
202603 65.336 112.700 65.336

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円413.29 mean?
Hephaist Co (TSE:6433) has a Cyclically Adjusted Revenue per Share of 円413.29 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hephaist Co and its competitors.
Is Hephaist Co's Cyclically Adjusted Revenue per Share too high?
Hephaist Co's current Cyclically Adjusted Revenue per Share is 円413.29. Overall, Hephaist Co has a GF Score™ of 42/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Hephaist Co's Cyclically Adjusted Revenue per Share compare to ATI and CRS?
Hephaist Co's Cyclically Adjusted Revenue per Share of 円413.29 can be compared against companies in the Industrial Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Industrial Products company?
A good Cyclically Adjusted Revenue per Share depends on the Industrial Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Hephaist Co and its competitors. Hephaist Co's current Cyclically Adjusted Revenue per Share is 円413.29. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Hephaist Co stock overvalued right now?
Based on GuruFocus' analysis, Hephaist Co (TSE:6433) is currently considered Significantly Overvalued. The stock's GF Value™ is 円176.20, compared to a current price of 円1,081.00 — trading 513.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円413.29. Hephaist Co's overall GF Score™ is 42/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Hephaist Co (TSE:6433), the current Cyclically Adjusted Revenue per Share is 円413.29 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Hephaist Co (TSE:6433) Overvalued in 2026?

Based on GuruFocus' analysis, Hephaist Co stock appears to be overvalued. The current stock price of 円1,081.00 is trading 513.5% above its estimated GF Value™ of 円176.20. GuruFocus considers Hephaist Co to be Significantly Overvalued.

Key valuation signals for TSE:6433:

  • Cyclically Adjusted Revenue per Share: 円413.29
  • GF Value™: 円176.20 vs. price of 円1,081.00 (513.5% above fair value)
  • GF Score™: 42/100 with 6 warning signs

No single metric tells the full story. See the TSE:6433 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Hephaist Co Business Description

Address 580-1, Imafuku, Saitama Prefecture, Kawagoe-shi, JPN, 350-1151
Hephaist Co Ltd is engaged in the metal fabrication business in Japan. The firm is a manufacturer of small-diameter linear ball bushings. It is engaged in products in various fields such as automobiles, semiconductors, and electronic devices. The company's core business includes Linear motion, Ultra-precision machining, and System products, among others.
42GF Score

Get the complete analysis for TSE:6433

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,081.00
Price
円176.20
GF Value