Maeda Kosen Co (TSE:7821) Cyclically Adjusted Revenue per Share: 円734.56 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7821 Maeda Kosen Co Ltd TSE:7821
89 GF Score
Price 円1,980.00
GF Value 円2,214.66
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Maeda Kosen Co Cyclically Adjusted Revenue per Share?

Maeda Kosen Co TSE:7821 -1.88% 89 Cyclically Adjusted Revenue per Share is 円734.56 as of Mar. 2026. GuruFocus rates TSE:7821 with a GF Score™ of 89/100 and a GF Value™ of 円2,214.66 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Maeda Kosen Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円243.110. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円734.56 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Maeda Kosen Co's average Cyclically Adjusted Revenue Growth Rate was -100.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Maeda Kosen Co was 12.60% per year. The lowest was 10.80% per year. And the median was 11.80% per year.

As of today (2026-08-19), Maeda Kosen Co's current stock price is 円1980.00. Maeda Kosen Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円734.56. Maeda Kosen Co's Cyclically Adjusted PS Ratio of today is 2.70.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Maeda Kosen Co was 4.15. The lowest was 1.70. And the median was 2.81.


Maeda Kosen Co  (TSE:7821) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Maeda Kosen Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1980.00/734.56
=2.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Maeda Kosen Co was 4.15. The lowest was 1.70. And the median was 2.81.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Maeda Kosen Co Cyclically Adjusted Revenue per Share Related Terms


Maeda Kosen Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Maeda Kosen Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maeda Kosen Co Cyclically Adjusted Revenue per Share Chart

Maeda Kosen Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Jun23 Jun24 Jun25 Jun26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 479.96 565.89 621.05 685.61 0.00

Maeda Kosen Co Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 685.61 704.05 725.00 734.56 0.00

TSE:7821 vs CRH, VMC, MLM: Cyclically Adjusted Revenue per Share Comparison

For the Building Materials subindustry, Maeda Kosen Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maeda Kosen Co Cyclically Adjusted PS Ratio vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Maeda Kosen Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Maeda Kosen Co's Cyclically Adjusted PS Ratio falls into.


TSE:7821
89GF Score
Maeda Kosen Co Ltd TSE:7821
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maeda Kosen Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Maeda Kosen Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=243.11/112.7000*112.7000
=243.110

Current CPI (Mar. 2026) = 112.7000.

Maeda Kosen Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 111.695 98.100 128.318
201609 119.879 98.000 137.861
201612 128.746 98.400 147.456
201703 120.964 98.100 138.967
201706 118.291 98.500 135.344
201709 116.052 98.800 132.379
201712 134.315 99.400 152.287
201803 130.199 99.200 147.918
201806 135.979 99.200 154.484
201809 135.222 99.900 152.548
201812 152.632 99.700 172.534
201903 144.514 99.700 163.357
201906 133.745 99.800 151.033
201909 135.011 100.100 152.005
201912 167.279 100.500 187.586
202003 158.064 100.300 177.605
202006 117.547 99.900 132.608
202009 120.958 99.900 136.456
202012 155.480 99.300 176.461
202103 152.393 99.900 171.919
202106 141.108 99.500 159.828
202109 164.842 100.100 185.591
202112 177.737 100.100 200.109
202203 153.129 101.100 170.699
202206 192.747 101.800 213.385
202209 174.803 103.100 191.080
202212 172.397 104.100 186.639
202303 187.910 104.400 202.849
202306 187.818 105.200 201.208
202309 202.240 106.200 214.618
202312 215.146 106.800 227.031
202403 197.187 107.200 207.304
202406 204.704 108.200 213.218
202409 186.352 108.900 192.855
202412 247.651 110.700 252.125
202503 220.637 111.100 223.814
202506 243.655 111.700 245.836
202509 279.057 112.000 280.801
202512 285.089 113.000 284.332
202603 243.110 112.700 243.110

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円734.56 mean?
Maeda Kosen Co (TSE:7821) has a Cyclically Adjusted Revenue per Share of 円734.56 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Maeda Kosen Co and its competitors.
Is Maeda Kosen Co's Cyclically Adjusted Revenue per Share too high?
Maeda Kosen Co's current Cyclically Adjusted Revenue per Share is 円734.56. Overall, Maeda Kosen Co has a GF Score™ of 89/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Maeda Kosen Co's Cyclically Adjusted Revenue per Share compare to CRH and VMC?
Maeda Kosen Co's Cyclically Adjusted Revenue per Share of 円734.56 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Building Materials company?
A good Cyclically Adjusted Revenue per Share depends on the Building Materials industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Maeda Kosen Co and its competitors. Maeda Kosen Co's current Cyclically Adjusted Revenue per Share is 円734.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maeda Kosen Co stock overvalued right now?
Based on GuruFocus' analysis, Maeda Kosen Co (TSE:7821) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,214.66, compared to a current price of 円1,980.00 — trading 10.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円734.56. Maeda Kosen Co's overall GF Score™ is 89/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Maeda Kosen Co (TSE:7821), the current Cyclically Adjusted Revenue per Share is 円734.56 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maeda Kosen Co (TSE:7821) Overvalued in 2026?

Based on GuruFocus' analysis, Maeda Kosen Co stock appears to be undervalued. The current stock price of 円1,980.00 is trading 10.6% below its estimated GF Value™ of 円2,214.66. GuruFocus considers Maeda Kosen Co to be Modestly Undervalued.

Key valuation signals for TSE:7821:

  • Cyclically Adjusted Revenue per Share: 円734.56
  • GF Value™: 円2,214.66 vs. price of 円1,980.00 (10.6% below fair value)
  • GF Score™: 89/100 with 1 warning sign

No single metric tells the full story. See the TSE:7821 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maeda Kosen Co Business Description

Other Exchanges Z7K:Germany
Address 38-3 Okinunome, Harue-cho, Sakai-shi, Fukui, JPN, 919-0422
Maeda Kosen Co Ltd is a Japan-based company engaged in the preparation and maintenance of infrastructure by manufacturing and selling civil engineering materials. In addition, the company also manufactures, process and sells industrial materials and nonwoven fabrics to utilize various types of fibers as their raw materials. It is involved in the businesses of Social infrastructure, Human infrastructure, and Industry infrastructure.
89GF Score

Get the complete analysis for TSE:7821

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,980.00
Price
円2,214.66
GF Value