Maeda Kosen Co (TSE:7821) E10: 円83.42 (As of Dec. 2025)


TSE:7821 Maeda Kosen Co Ltd TSE:7821
93 GF Score
Price 円1,883.00
GF Value 円2,224.87
Valuation Modestly Undervalued
View Full Analysis

What is Maeda Kosen Co E10?

Maeda Kosen Co TSE:7821 +2.06% 93 E10 is 円83.42 as of Dec. 2025. GuruFocus rates TSE:7821 with a GF Score™ of 93/100 and a GF Value™ of 円2,224.87 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Maeda Kosen Co's adjusted earnings per share data for the three months ended in Dec. 2025 was 円42.060. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円83.42 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Maeda Kosen Co's average E10 Growth Rate was 16.10% per year. During the past 3 years, the average E10 Growth Rate was 19.50% per year. During the past 5 years, the average E10 Growth Rate was 16.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Maeda Kosen Co was 19.50% per year. The lowest was 14.80% per year. And the median was 17.90% per year.

As of today (2026-07-07), Maeda Kosen Co's current stock price is 円1883.00. Maeda Kosen Co's E10 for the quarter that ended in Dec. 2025 was 円83.42. Maeda Kosen Co's Shiller PE Ratio of today is 22.57.

During the past 13 years, the highest Shiller PE Ratio of Maeda Kosen Co was 44.04. The lowest was 19.38. And the median was 28.08.


Maeda Kosen Co  (TSE:7821) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Maeda Kosen Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=1883.00/83.42
=22.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Maeda Kosen Co was 44.04. The lowest was 19.38. And the median was 28.08.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Maeda Kosen Co E10 Related Terms


Maeda Kosen Co E10 Historical Data

* Premium members only.

The historical data trend for Maeda Kosen Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maeda Kosen Co E10 Chart

Maeda Kosen Co Annual Data
Trend Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Jun23 Jun24 Jun25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 39.74 45.19 55.33 65.10 77.13

Maeda Kosen Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 73.79 77.13 79.86 83.42 0.00

TSE:7821 vs CRH, VMC, MLM: E10 Comparison

For the Building Materials subindustry, Maeda Kosen Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maeda Kosen Co Shiller PE Ratio vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Maeda Kosen Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Maeda Kosen Co's Shiller PE Ratio falls into.


TSE:7821
93GF Score
Maeda Kosen Co Ltd TSE:7821
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maeda Kosen Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Maeda Kosen Co's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=42.06/113.0000*113.0000
=42.060

Current CPI (Dec. 2025) = 113.0000.

Maeda Kosen Co Quarterly Data

per share eps CPI Adj_EPS
201603 10.500 97.900 12.120
201606 11.505 98.100 13.252
201609 10.725 98.000 12.367
201612 13.155 98.400 15.107
201703 10.395 98.100 11.974
201706 13.335 98.500 15.298
201709 11.220 98.800 12.833
201712 13.400 99.400 15.233
201803 13.445 99.200 15.315
201806 16.345 99.200 18.619
201809 14.220 99.900 16.085
201812 20.730 99.700 23.495
201903 13.515 99.700 15.318
201906 13.435 99.800 15.212
201909 12.850 100.100 14.506
201912 17.450 100.500 19.620
202003 12.670 100.300 14.274
202006 6.245 99.900 7.064
202009 7.485 99.900 8.467
202012 12.185 99.300 13.866
202103 17.895 99.900 20.242
202106 14.455 99.500 16.416
202109 20.685 100.100 23.351
202112 17.155 100.100 19.366
202203 17.500 101.100 19.560
202206 14.745 101.800 16.367
202209 21.515 103.100 23.581
202212 16.790 104.100 18.225
202303 12.375 104.400 13.394
202306 24.990 105.200 26.843
202309 27.300 106.200 29.048
202312 27.880 106.800 29.499
202403 26.825 107.200 28.276
202406 35.075 108.200 36.631
202409 27.300 108.900 28.328
202412 45.200 110.700 46.139
202503 30.330 111.100 30.849
202506 36.870 111.700 37.299
202509 38.370 112.000 38.713
202512 42.060 113.000 42.060

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円83.42 mean?
Maeda Kosen Co (TSE:7821) has a E10 of 円83.42 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Maeda Kosen Co and its competitors.
Is Maeda Kosen Co's E10 too high?
Maeda Kosen Co's current E10 is 円83.42. Overall, Maeda Kosen Co has a GF Score™ of 93/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Maeda Kosen Co's E10 compare to CRH and VMC?
Maeda Kosen Co's E10 of 円83.42 can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Building Materials company?
A good E10 depends on the Building Materials industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Maeda Kosen Co and its competitors. Maeda Kosen Co's current E10 is 円83.42. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maeda Kosen Co stock overvalued right now?
Based on GuruFocus' analysis, Maeda Kosen Co (TSE:7821) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,224.87, compared to a current price of 円1,883.00 — trading 15.4% below its estimated fair value. The current E10 is 円83.42. Maeda Kosen Co's overall GF Score™ is 93/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Maeda Kosen Co (TSE:7821), the current E10 is 円83.42 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maeda Kosen Co (TSE:7821) Overvalued in 2026?

Based on GuruFocus' analysis, Maeda Kosen Co stock appears to be undervalued. The current stock price of 円1,883.00 is trading 15.4% below its estimated GF Value™ of 円2,224.87. GuruFocus considers Maeda Kosen Co to be Modestly Undervalued.

Key valuation signals for TSE:7821:

  • E10: 円83.42
  • GF Value™: 円2,224.87 vs. price of 円1,883.00 (15.4% below fair value)
  • GF Score™: 93/100

No single metric tells the full story. See the TSE:7821 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maeda Kosen Co Business Description

Other Exchanges Z7K:Germany
Address 38-3 Okinunome, Harue-cho, Sakai-shi, Fukui, JPN, 919-0422
Maeda Kosen Co Ltd is a Japan-based company engaged in the preparation and maintenance of infrastructure by manufacturing and selling civil engineering materials. In addition, the company also manufactures, process and sells industrial materials and nonwoven fabrics to utilize various types of fibers as their raw materials. It is involved in the businesses of Social infrastructure, Human infrastructure, and Industry infrastructure.
93GF Score

Get the complete analysis for TSE:7821

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,883.00
Price
円2,224.87
GF Value