Maeda Kosen Co (TSE:7821) EBIT: 円13,317 Mil (TTM As of Dec. 2025)


TSE:7821 Maeda Kosen Co Ltd TSE:7821
93 GF Score
Price 円1,760.00
GF Value 円2,233.77
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Maeda Kosen Co EBIT?

Maeda Kosen Co TSE:7821 -0.79% 93 EBIT is 円13,317 Mil as of Dec. 2025. GuruFocus rates TSE:7821 with a GF Score™ of 93/100 and a GF Value™ of 円2,233.77 (Modestly Undervalued). The stock has 1 warning sign investors should review.

Maeda Kosen Co's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was 円4,182 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was 円13,317 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Maeda Kosen Co's annualized ROC % for the quarter that ended in Dec. 2025 was 17.22%. Maeda Kosen Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 32.24%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Maeda Kosen Co's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 13.68%.


Maeda Kosen Co  (TSE:7821) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Maeda Kosen Co's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=15156 * ( 1 - 32.08% )/( (58109 + 61466)/ 2 )
=10293.9552/59787.5
=17.22 %

where

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

Maeda Kosen Co's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=16728/( ( (27191 + max(23228, 0)) + (28897 + max(24446, 0)) )/ 2 )
=16728/( ( 50419 + 53343 )/ 2 )
=16728/51881
=32.24 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(11902 + 16032 + 6589) - (8255 + 0 + 3040)
=23228

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(10894 + 16317 + 9715) - (9007 + 0 + 3473)
=24446

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Maeda Kosen Co's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=13317/97376.425
=13.68 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Maeda Kosen Co EBIT Related Terms


Maeda Kosen Co EBIT Historical Data

* Premium members only.

The historical data trend for Maeda Kosen Co's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maeda Kosen Co EBIT Chart

Maeda Kosen Co Annual Data
Trend Sep14 Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Jun23 Jun24
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5,588.00 4,635.00 6,463.00 7,798.00 11,370.00

Maeda Kosen Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,027.00 2,714.00 3,719.00 4,182.00 2,702.00

TSE:7821 vs CRH, VMC, MLM: EBIT Comparison

For the Building Materials subindustry, Maeda Kosen Co's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maeda Kosen Co EV-to-EBIT vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Maeda Kosen Co's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Maeda Kosen Co's EV-to-EBIT falls into.


TSE:7821
93GF Score
Maeda Kosen Co Ltd TSE:7821
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maeda Kosen Co EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円13,317 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円13,317 Mil mean?
Maeda Kosen Co (TSE:7821) has a EBIT of 円13,317 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Maeda Kosen Co.
Is Maeda Kosen Co's EBIT too high?
Maeda Kosen Co's current EBIT is 円13,317 Mil. Overall, Maeda Kosen Co has a GF Score™ of 93/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Maeda Kosen Co's EBIT compare to CRH and VMC?
Maeda Kosen Co's EBIT of 円13,317 Mil can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Building Materials company?
A good EBIT depends on the Building Materials industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Maeda Kosen Co. Maeda Kosen Co's current EBIT is 円13,317 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maeda Kosen Co stock overvalued right now?
Based on GuruFocus' analysis, Maeda Kosen Co (TSE:7821) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,233.77, compared to a current price of 円1,760.00 — trading 21.2% below its estimated fair value. The current EBIT is 円13,317 Mil. Maeda Kosen Co's overall GF Score™ is 93/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Maeda Kosen Co (TSE:7821), the current EBIT is 円13,317 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maeda Kosen Co (TSE:7821) Overvalued in 2026?

Based on GuruFocus' analysis, Maeda Kosen Co stock appears to be undervalued. The current stock price of 円1,760.00 is trading 21.2% below its estimated GF Value™ of 円2,233.77. GuruFocus considers Maeda Kosen Co to be Modestly Undervalued.

Key valuation signals for TSE:7821:

  • EBIT: 円13,317 Mil
  • GF Value™: 円2,233.77 vs. price of 円1,760.00 (21.2% below fair value)
  • GF Score™: 93/100 with 1 warning sign

No single metric tells the full story. See the TSE:7821 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maeda Kosen Co Business Description

Other Exchanges Z7K:Germany
Address 38-3 Okinunome, Harue-cho, Sakai-shi, Fukui, JPN, 919-0422
Maeda Kosen Co Ltd is a Japan-based company engaged in the preparation and maintenance of infrastructure by manufacturing and selling civil engineering materials. In addition, the company also manufactures, process and sells industrial materials and nonwoven fabrics to utilize various types of fibers as their raw materials. It is involved in the businesses of Social infrastructure, Human infrastructure, and Industry infrastructure.
93GF Score

Get the complete analysis for TSE:7821

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,760.00
Price
円2,233.77
GF Value