Maeda Kosen Co (TSE:7821) Enterprise Value: 円103,311 Mil (As of Jul. 12, 2026) ***


TSE:7821 Maeda Kosen Co Ltd TSE:7821
93 GF Score
Price 円1,849.00
GF Value 円2,226.89
Valuation Modestly Undervalued
View Full Analysis

What is Maeda Kosen Co Enterprise Value?

Maeda Kosen Co TSE:7821 +0.71% 93 Enterprise Value is 円103,311 Mil as of Jul. 12, 2026. GuruFocus rates TSE:7821 with a GF Score™ of 93/100 and a GF Value™ of 円2,226.89 (Modestly Undervalued).

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Maeda Kosen Co's Enterprise Value is 円103,311 Mil. Maeda Kosen Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was 円13,317 Mil. Therefore, Maeda Kosen Co's EV-to-EBIT ratio for today is 7.76.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Maeda Kosen Co's Enterprise Value is 円103,311 Mil. Maeda Kosen Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was 円18,550 Mil. Therefore, Maeda Kosen Co's EV-to-EBITDA ratio for today is 5.57.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Maeda Kosen Co's Enterprise Value is 円103,311 Mil. Maeda Kosen Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was 円70,800 Mil. Therefore, Maeda Kosen Co's EV-to-Revenue ratio for today is 1.46.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Maeda Kosen Co's Enterprise Value is 円103,311 Mil. Maeda Kosen Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Maeda Kosen Co's EV-to-OCF ratio for today is .

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Maeda Kosen Co's Enterprise Value is 円103,311 Mil. Maeda Kosen Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Maeda Kosen Co's EV-to-FCF ratio for today is .

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Maeda Kosen Co  (TSE:7821) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Maeda Kosen Co's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=103311.482/13317
=7.76

Maeda Kosen Co's current Enterprise Value is 円103,311 Mil.
Maeda Kosen Co's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円13,317 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Maeda Kosen Co's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=103311.482/18550
=5.57

Maeda Kosen Co's current Enterprise Value is 円103,311 Mil.
Maeda Kosen Co's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円18,550 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Maeda Kosen Co's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=103311.482/70800
=1.46

Maeda Kosen Co's current Enterprise Value is 円103,311 Mil.
Maeda Kosen Co's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円70,800 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Maeda Kosen Co's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=103311.482/0
=

Maeda Kosen Co's current Enterprise Value is 円103,311 Mil.
Maeda Kosen Co's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Maeda Kosen Co's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=103311.482/0
=

Maeda Kosen Co's current Enterprise Value is 円103,311 Mil.
Maeda Kosen Co's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Maeda Kosen Co Enterprise Value Related Terms


Maeda Kosen Co Enterprise Value Historical Data

* Premium members only.

The historical data trend for Maeda Kosen Co's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maeda Kosen Co Enterprise Value Chart

Maeda Kosen Co Annual Data
Trend Sep15 Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Jun23 Jun24 Jun25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 91,240.17 107,859.62 103,016.01 98,453.62 108,955.44

Maeda Kosen Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 108,567.92 108,955.44 112,211.43 113,752.86 109,677.98

TSE:7821 vs CRH, VMC, MLM: Enterprise Value Comparison

For the Building Materials subindustry, Maeda Kosen Co's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maeda Kosen Co Enterprise Value vs Building Materials Industry

For the Building Materials industry and Basic Materials sector, Maeda Kosen Co's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Maeda Kosen Co's Enterprise Value falls into.


TSE:7821
93GF Score
Maeda Kosen Co Ltd TSE:7821
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maeda Kosen Co Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Maeda Kosen Co's Enterprise Value for the fiscal year that ended in Jun. 2025 is calculated as

Maeda Kosen Co's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of 円103,311 Mil mean?
Maeda Kosen Co (TSE:7821) has a Enterprise Value of 円103,311 Mil as of Jul. 12, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Maeda Kosen Co and its competitors.
Is Maeda Kosen Co's Enterprise Value too high?
Maeda Kosen Co's current Enterprise Value is 円103,311 Mil. Overall, Maeda Kosen Co has a GF Score™ of 93/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Maeda Kosen Co's Enterprise Value compare to CRH and VMC?
Maeda Kosen Co's Enterprise Value of 円103,311 Mil can be compared against companies in the Building Materials industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Building Materials company?
A good Enterprise Value depends on the Building Materials industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Maeda Kosen Co and its competitors. Maeda Kosen Co's current Enterprise Value is 円103,311 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maeda Kosen Co stock overvalued right now?
Based on GuruFocus' analysis, Maeda Kosen Co (TSE:7821) is currently considered Modestly Undervalued. The stock's GF Value™ is 円2,226.89, compared to a current price of 円1,849.00 — trading 17% below its estimated fair value. The current Enterprise Value is 円103,311 Mil. Maeda Kosen Co's overall GF Score™ is 93/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Maeda Kosen Co (TSE:7821), the current Enterprise Value is 円103,311 Mil as of Jul. 12, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maeda Kosen Co (TSE:7821) Overvalued in 2026?

Based on GuruFocus' analysis, Maeda Kosen Co stock appears to be undervalued. The current stock price of 円1,849.00 is trading 17% below its estimated GF Value™ of 円2,226.89. GuruFocus considers Maeda Kosen Co to be Modestly Undervalued.

Key valuation signals for TSE:7821:

  • Enterprise Value: 円103,311 Mil
  • GF Value™: 円2,226.89 vs. price of 円1,849.00 (17% below fair value)
  • GF Score™: 93/100

No single metric tells the full story. See the TSE:7821 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maeda Kosen Co Business Description

Other Exchanges Z7K:Germany
Address 38-3 Okinunome, Harue-cho, Sakai-shi, Fukui, JPN, 919-0422
Maeda Kosen Co Ltd is a Japan-based company engaged in the preparation and maintenance of infrastructure by manufacturing and selling civil engineering materials. In addition, the company also manufactures, process and sells industrial materials and nonwoven fabrics to utilize various types of fibers as their raw materials. It is involved in the businesses of Social infrastructure, Human infrastructure, and Industry infrastructure.
93GF Score

Get the complete analysis for TSE:7821

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,849.00
Price
円2,226.89
GF Value