Marvelous (TSE:7844) Cyclically Adjusted Revenue per Share: 円544.28 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7844 Marvelous Inc TSE:7844
69 GF Score
Price 円465.00
GF Value 円733.10
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Marvelous Cyclically Adjusted Revenue per Share?

Marvelous TSE:7844 +3.10% 69 Cyclically Adjusted Revenue per Share is 円544.28 as of Mar. 2026. GuruFocus rates TSE:7844 with a GF Score™ of 69/100 and a GF Value™ of 円733.10 (Significantly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Marvelous's adjusted revenue per share for the three months ended in Mar. 2026 was 円146.286. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円544.28 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Marvelous was 3.40% per year. The lowest was -6.90% per year. And the median was 0.80% per year.

As of today (2026-07-29), Marvelous's current stock price is 円465.00. Marvelous's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円544.28. Marvelous's Cyclically Adjusted PS Ratio of today is 0.85.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Marvelous was 2.04. The lowest was 0.78. And the median was 1.41.


Marvelous  (TSE:7844) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Marvelous's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=465.00/544.28
=0.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Marvelous was 2.04. The lowest was 0.78. And the median was 1.41.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Marvelous Cyclically Adjusted Revenue per Share Related Terms


Marvelous Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Marvelous's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marvelous Cyclically Adjusted Revenue per Share Chart

Marvelous Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 485.60 507.34 527.29 0.00 544.28

Marvelous Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 543.09 546.51 547.88 544.28

TSE:7844 vs NTES, EA, TTWO: Cyclically Adjusted Revenue per Share Comparison

For the Electronic Gaming & Multimedia subindustry, Marvelous's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marvelous Cyclically Adjusted PS Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Marvelous's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Marvelous's Cyclically Adjusted PS Ratio falls into.


TSE:7844
69GF Score
Marvelous Inc TSE:7844
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marvelous Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Marvelous's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=146.286/112.7000*112.7000
=146.286

Current CPI (Mar. 2026) = 112.7000.

Marvelous Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 146.754 97.900 168.939
201606 119.932 98.100 137.781
201609 131.397 98.000 151.107
201612 166.992 98.400 191.260
201703 149.862 98.100 172.166
201706 93.231 98.500 106.671
201709 119.719 98.800 136.562
201712 123.277 99.400 139.772
201803 152.762 99.200 173.551
201806 121.730 99.200 138.296
201809 135.690 99.900 153.076
201812 133.002 99.700 150.344
201903 127.298 99.700 143.897
201906 87.353 99.800 98.644
201909 122.127 100.100 137.500
201912 149.023 100.500 167.113
202003 131.801 100.300 148.095
202006 87.038 99.900 98.190
202009 78.663 99.900 88.742
202012 130.408 99.300 148.006
202103 136.315 99.900 153.781
202106 107.240 99.500 121.467
202109 105.431 100.100 118.702
202112 101.262 100.100 114.008
202203 112.191 101.100 125.064
202206 88.080 101.800 97.511
202209 103.062 103.100 112.658
202212 113.546 104.100 122.926
202303 114.588 104.400 123.698
202306 113.827 105.200 121.942
202309 117.598 106.200 124.796
202312 128.124 106.800 135.202
202403 127.664 107.200 134.214
202406 96.180 108.200 100.180
202409 116.735 108.900 120.808
202503 0.000 111.100 0.000
202506 145.130 111.700 146.429
202509 190.547 112.000 191.738
202512 145.964 113.000 145.576
202603 146.286 112.700 146.286

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円544.28 mean?
Marvelous (TSE:7844) has a Cyclically Adjusted Revenue per Share of 円544.28 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Marvelous and its competitors.
Is Marvelous' Cyclically Adjusted Revenue per Share too high?
Marvelous' current Cyclically Adjusted Revenue per Share is 円544.28. Overall, Marvelous has a GF Score™ of 69/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Marvelous' Cyclically Adjusted Revenue per Share compare to NTES and EA?
Marvelous' Cyclically Adjusted Revenue per Share of 円544.28 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Interactive Media company?
A good Cyclically Adjusted Revenue per Share depends on the Interactive Media industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Marvelous and its competitors. Marvelous's current Cyclically Adjusted Revenue per Share is 円544.28. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marvelous stock overvalued right now?
Based on GuruFocus' analysis, Marvelous (TSE:7844) is currently considered Significantly Undervalued. The stock's GF Value™ is 円733.10, compared to a current price of 円465.00 — trading 36.6% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円544.28. Marvelous' overall GF Score™ is 69/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Marvelous (TSE:7844), the current Cyclically Adjusted Revenue per Share is 円544.28 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marvelous (TSE:7844) Overvalued in 2026?

Based on GuruFocus' analysis, Marvelous stock appears to be undervalued. The current stock price of 円465.00 is trading 36.6% below its estimated GF Value™ of 円733.10. GuruFocus considers Marvelous to be Significantly Undervalued.

Key valuation signals for TSE:7844:

  • Cyclically Adjusted Revenue per Share: 円544.28
  • GF Value™: 円733.10 vs. price of 円465.00 (36.6% below fair value)
  • GF Score™: 69/100 with 3 warning signs

No single metric tells the full story. See the TSE:7844 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marvelous Business Description

Address 4-12-8 Higashi-Shinagawa, 5 Floor, Shinagawa Seaside East Tower, Shinagawa-ku, Tokyo, JPN, 140-0002
Marvelous Inc is a Japanese technology company that engages in planning, developing, and selling online games, consumer game software, and audio-visual content. The company's segments include online business, which develops and operates online games and applications, focusing on social games for social networking sites; consumer business, which develops and sells home game software and commercial equipment for amusement facilities; and music video business, which produces and operates music and video contents with a focus on animation.
69GF Score

Get the complete analysis for TSE:7844

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円465.00
Price
円733.10
GF Value