Marvelous (TSE:7844) EBIT: 円2,558 Mil (TTM As of Mar. 2026)


TSE:7844 Marvelous Inc TSE:7844
71 GF Score
Price 円423.00
GF Value 円744.89
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Marvelous EBIT?

Marvelous TSE:7844 -0.47% 71 EBIT is 円2,558 Mil as of Mar. 2026. GuruFocus rates TSE:7844 with a GF Score™ of 71/100 and a GF Value™ of 円744.89 (Significantly Undervalued). The stock has 3 warning signs investors should review.

Marvelous's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2026 was 円429 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was 円2,558 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Marvelous's annualized ROC % for the quarter that ended in Mar. 2026 was 13.57%. Marvelous's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 51.92%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Marvelous's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 16.11%.


Marvelous  (TSE:7844) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Marvelous's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=1892 * ( 1 - 0% )/( (14877 + 13006)/ 2 )
=1892/13941.5
=13.57 %

where

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Marvelous's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=1716/( ( (2672 + max(700, 0)) + (2543 + max(695, 0)) )/ 2 )
=1716/( ( 3372 + 3238 )/ 2 )
=1716/3305
=51.92 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(3605 + 2626 + 2681) - (4646 + 0 + 3566)
=700

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(3808 + 2602 + 1857) - (4979 + 0 + 2593)
=695

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Marvelous's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=2558/15875.446
=16.11 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Marvelous EBIT Related Terms


Marvelous EBIT Historical Data

* Premium members only.

The historical data trend for Marvelous's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marvelous EBIT Chart

Marvelous Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5,065.00 2,934.00 -655.00 1,664.00 2,558.00

Marvelous Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 219.00 161.00 1,749.00 429.00

TSE:7844 vs NTES, EA, TTWO: EBIT Comparison

For the Electronic Gaming & Multimedia subindustry, Marvelous's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marvelous EV-to-EBIT vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Marvelous's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Marvelous's EV-to-EBIT falls into.


TSE:7844
71GF Score
Marvelous Inc TSE:7844
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marvelous EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円2,558 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円2,558 Mil mean?
Marvelous (TSE:7844) has a EBIT of 円2,558 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Marvelous.
Is Marvelous' EBIT too high?
Marvelous' current EBIT is 円2,558 Mil. Overall, Marvelous has a GF Score™ of 71/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Marvelous' EBIT compare to NTES and EA?
Marvelous' EBIT of 円2,558 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for an Interactive Media company?
A good EBIT depends on the Interactive Media industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Marvelous. Marvelous's current EBIT is 円2,558 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marvelous stock overvalued right now?
Based on GuruFocus' analysis, Marvelous (TSE:7844) is currently considered Significantly Undervalued. The stock's GF Value™ is 円744.89, compared to a current price of 円423.00 — trading 43.2% below its estimated fair value. The current EBIT is 円2,558 Mil. Marvelous' overall GF Score™ is 71/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Marvelous (TSE:7844), the current EBIT is 円2,558 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marvelous (TSE:7844) Overvalued in 2026?

Based on GuruFocus' analysis, Marvelous stock appears to be undervalued. The current stock price of 円423.00 is trading 43.2% below its estimated GF Value™ of 円744.89. GuruFocus considers Marvelous to be Significantly Undervalued.

Key valuation signals for TSE:7844:

  • EBIT: 円2,558 Mil
  • GF Value™: 円744.89 vs. price of 円423.00 (43.2% below fair value)
  • GF Score™: 71/100 with 3 warning signs

No single metric tells the full story. See the TSE:7844 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marvelous Business Description

Address 4-12-8 Higashi-Shinagawa, 5 Floor, Shinagawa Seaside East Tower, Shinagawa-ku, Tokyo, JPN, 140-0002
Marvelous Inc is a Japanese technology company that engages in planning, developing, and selling online games, consumer game software, and audio-visual content. The company's segments include online business, which develops and operates online games and applications, focusing on social games for social networking sites; consumer business, which develops and sells home game software and commercial equipment for amusement facilities; and music video business, which produces and operates music and video contents with a focus on animation.
71GF Score

Get the complete analysis for TSE:7844

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円423.00
Price
円744.89
GF Value