Marvelous (TSE:7844) EPS without NRI: 円36.09 (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:7844 Marvelous Inc TSE:7844
68 GF Score
Price 円447.00
GF Value 円735.60
Valuation Significantly Undervalued
! 3 Warning Signs
View Full Analysis

What is Marvelous EPS without NRI?

Marvelous TSE:7844 +0.22% 68 EPS without NRI is 円36.09 as of Mar. 2026. GuruFocus rates TSE:7844 with a GF Score™ of 68/100 and a GF Value™ of 円735.60 (Significantly Undervalued). The stock has 3 warning signs investors should review. Among 387 Interactive Media companies, Marvelous ranks worse than 58.4% on this metric.

Marvelous's earnings per share without non-recurring items for the three months ended in Mar. 2026 was 円10.65. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Mar. 2026 was 円36.09.

During the past 12 months, Marvelous's average earnings per share (NRI) Growth Rate was 121.30% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was 3.50% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was -16.10% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was -10.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Marvelous's EPS without NRI or its related term are showing as below:

TSE:7844' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -54.6   Med: -3.9   Max: 45.6
Current: 3.5

During the past 13 years, Marvelous's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 45.60% per year. The lowest was -54.60% per year. And the median was -3.90% per year.

TSE:7844's 3-Year EPS without NRI Growth Rate is ranked worse than
58.4% of 387 companies
in the Interactive Media industry
Industry Median: 11.5 vs TSE:7844: 3.50

Marvelous's EPS (Diluted) for the three months ended in Mar. 2026 was 円7.37. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円32.93.

Marvelous's EPS (Basic) for the three months ended in Mar. 2026 was 円7.37. Its EPS (Basic) for the trailing twelve months (TTM) ended in Mar. 2026 was 円32.93.


Marvelous  (TSE:7844) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Marvelous EPS without NRI Related Terms


Marvelous EPS without NRI Historical Data

* Premium members only.

The historical data trend for Marvelous's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Marvelous EPS without NRI Chart

Marvelous Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 63.11 32.55 40.25 16.31 36.09

Marvelous Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 1.86 1.14 22.44 10.65

TSE:7844 vs NTES, EA, TTWO: EPS without NRI Comparison

For the Electronic Gaming & Multimedia subindustry, Marvelous's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Marvelous PE Ratio without NRI vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, Marvelous's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Marvelous's PE Ratio without NRI falls into.


TSE:7844
68GF Score
Marvelous Inc TSE:7844
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Marvelous EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円36.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of 円36.09 mean?
Marvelous (TSE:7844) has a EPS without NRI of 円36.09 as of Mar. 2026. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Marvelous and its competitors. According to the industry distribution chart, Marvelous ranks #226 out of 387 companies in the Interactive Media industry, placing it in the top 58.4%.
Is Marvelous' EPS without NRI too high?
Marvelous' current EPS without NRI is 円36.09. Based on the distribution chart, Marvelous ranks #226 out of 387 companies in the Interactive Media industry, which is below the industry midpoint. Overall, Marvelous has a GF Score™ of 68/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Marvelous' EPS without NRI compare to NTES and EA?
According to the Interactive Media industry distribution chart, Marvelous ranks #226 out of 387 companies for EPS without NRI. This places Marvelous in the lower half of its industry. The industry median EPS without NRI is 11.50. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for an Interactive Media company?
The median EPS without NRI among Interactive Media companies is 11.50, based on 387 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Marvelous and its competitors. For the Interactive Media industry, the median EPS without NRI is 11.50 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Marvelous's current EPS without NRI is 円36.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Marvelous stock overvalued right now?
Based on GuruFocus' analysis, Marvelous (TSE:7844) is currently considered Significantly Undervalued. The stock's GF Value™ is 円735.60, compared to a current price of 円447.00 — trading 39.2% below its estimated fair value. The current EPS without NRI is 円36.09. Marvelous' overall GF Score™ is 68/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Marvelous (TSE:7844), the current EPS without NRI is 円36.09 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Marvelous (TSE:7844) Overvalued in 2026?

Based on GuruFocus' analysis, Marvelous stock appears to be undervalued. The current stock price of 円447.00 is trading 39.2% below its estimated GF Value™ of 円735.60. GuruFocus considers Marvelous to be Significantly Undervalued.

Key valuation signals for TSE:7844:

  • EPS without NRI: 円36.09
  • GF Value™: 円735.60 vs. price of 円447.00 (39.2% below fair value)
  • GF Score™: 68/100 with 3 warning signs

No single metric tells the full story. See the TSE:7844 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Marvelous Business Description

Address 4-12-8 Higashi-Shinagawa, 5 Floor, Shinagawa Seaside East Tower, Shinagawa-ku, Tokyo, JPN, 140-0002
Marvelous Inc is a Japanese technology company that engages in planning, developing, and selling online games, consumer game software, and audio-visual content. The company's segments include online business, which develops and operates online games and applications, focusing on social games for social networking sites; consumer business, which develops and sells home game software and commercial equipment for amusement facilities; and music video business, which produces and operates music and video contents with a focus on animation.
68GF Score

Get the complete analysis for TSE:7844

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円447.00
Price
円735.60
GF Value