Maxvalu Tokai Co (TSE:8198) Cyclically Adjusted Revenue per Share: 円12,482.70 (As of Feb. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:8198 Maxvalu Tokai Co Ltd TSE:8198
65 GF Score
Price 円3,090.00
GF Value 円3,318.23
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Maxvalu Tokai Co Cyclically Adjusted Revenue per Share?

Maxvalu Tokai Co TSE:8198 -1.28% 65 Cyclically Adjusted Revenue per Share is 円12,482.70 as of Feb. 2026. GuruFocus rates TSE:8198 with a GF Score™ of 65/100 and a GF Value™ of 円3,318.23 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Maxvalu Tokai Co's adjusted revenue per share for the three months ended in Feb. 2026 was 円3,075.172. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円12,482.70 for the trailing ten years ended in Feb. 2026.

During the past 12 months, Maxvalu Tokai Co's average Cyclically Adjusted Revenue Growth Rate was -0.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.30% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Maxvalu Tokai Co was 2.70% per year. The lowest was 0.90% per year. And the median was 1.40% per year.

As of today (2026-08-06), Maxvalu Tokai Co's current stock price is 円3090.00. Maxvalu Tokai Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Feb. 2026 was 円12,482.70. Maxvalu Tokai Co's Cyclically Adjusted PS Ratio of today is 0.25.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Maxvalu Tokai Co was 0.31. The lowest was 0.14. And the median was 0.23.


Maxvalu Tokai Co  (TSE:8198) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Maxvalu Tokai Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=3090.00/12482.70
=0.25

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Maxvalu Tokai Co was 0.31. The lowest was 0.14. And the median was 0.23.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Maxvalu Tokai Co Cyclically Adjusted Revenue per Share Related Terms


Maxvalu Tokai Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Maxvalu Tokai Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Maxvalu Tokai Co Cyclically Adjusted Revenue per Share Chart

Maxvalu Tokai Co Annual Data
Trend Feb17 Feb18 Feb19 Feb20 Feb21 Feb22 Feb23 Feb24 Feb25 Feb26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11,583.22 12,010.86 12,229.81 12,548.28 12,482.70

Maxvalu Tokai Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12,598.01 12,580.46 12,649.97 12,482.70 0.00

TSE:8198 vs KR: Cyclically Adjusted Revenue per Share Comparison

For the Grocery Stores subindustry, Maxvalu Tokai Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Maxvalu Tokai Co Cyclically Adjusted PS Ratio vs Retail - Defensive Industry

For the Retail - Defensive industry and Consumer Defensive sector, Maxvalu Tokai Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Maxvalu Tokai Co's Cyclically Adjusted PS Ratio falls into.


TSE:8198
65GF Score
Maxvalu Tokai Co Ltd TSE:8198
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Maxvalu Tokai Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Maxvalu Tokai Co's adjusted Revenue per Share data for the three months ended in Feb. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Feb. 2026 (Change)*Current CPI (Feb. 2026)
=3075.172/112.2000*112.2000
=3,075.172

Current CPI (Feb. 2026) = 112.2000.

Maxvalu Tokai Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201605 3,117.654 98.200 3,562.126
201608 3,176.569 97.900 3,640.562
201611 3,107.588 98.600 3,536.221
201702 3,202.894 98.100 3,663.249
201705 3,149.697 98.600 3,584.138
201708 3,174.437 98.500 3,615.958
201711 3,083.740 99.100 3,491.379
201802 3,240.576 99.500 3,654.197
201805 3,103.822 99.300 3,507.038
201808 3,220.493 99.800 3,620.634
201811 3,151.907 100.000 3,536.440
201902 3,215.062 99.700 3,618.154
201905 3,150.984 100.000 3,535.404
201908 2,662.616 100.000 2,987.455
201911 2,268.886 100.500 2,533.025
202002 2,346.984 100.300 2,625.440
202005 2,477.976 100.100 2,777.512
202008 2,454.803 100.100 2,751.537
202011 2,385.872 99.500 2,690.400
202102 2,467.712 99.800 2,774.322
202105 2,402.107 99.400 2,711.433
202108 2,499.533 99.700 2,812.915
202111 2,395.029 100.100 2,684.538
202202 2,527.073 100.700 2,815.666
202205 2,691.622 101.800 2,966.601
202208 2,755.772 102.700 3,010.688
202211 2,719.018 103.900 2,936.225
202302 2,850.526 104.000 3,075.279
202305 2,802.895 105.100 2,992.244
202308 2,893.373 105.900 3,065.500
202311 2,847.577 106.900 2,988.757
202402 2,961.697 106.900 3,108.535
202405 2,889.827 108.100 2,999.432
202408 3,009.438 109.100 3,094.949
202411 2,888.237 110.000 2,946.002
202502 3,050.972 110.800 3,089.522
202505 2,764.118 111.800 2,774.008
202508 3,038.324 112.100 3,041.034
202511 2,959.482 113.200 2,933.338
202602 3,075.172 112.200 3,075.172

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円12,482.70 mean?
Maxvalu Tokai Co (TSE:8198) has a Cyclically Adjusted Revenue per Share of 円12,482.70 as of Feb. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Maxvalu Tokai Co and its competitors.
Is Maxvalu Tokai Co's Cyclically Adjusted Revenue per Share too high?
Maxvalu Tokai Co's current Cyclically Adjusted Revenue per Share is 円12,482.70. Overall, Maxvalu Tokai Co has a GF Score™ of 65/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Maxvalu Tokai Co's Cyclically Adjusted Revenue per Share compare to KR?
Maxvalu Tokai Co's Cyclically Adjusted Revenue per Share of 円12,482.70 can be compared against companies in the Retail - Defensive industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Defensive company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Defensive industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Maxvalu Tokai Co and its competitors. Maxvalu Tokai Co's current Cyclically Adjusted Revenue per Share is 円12,482.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Maxvalu Tokai Co stock overvalued right now?
Based on GuruFocus' analysis, Maxvalu Tokai Co (TSE:8198) is currently considered Fairly Valued. The stock's GF Value™ is 円3,318.23, compared to a current price of 円3,090.00 — trading 6.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円12,482.70. Maxvalu Tokai Co's overall GF Score™ is 65/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Maxvalu Tokai Co (TSE:8198), the current Cyclically Adjusted Revenue per Share is 円12,482.70 as of Feb. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Maxvalu Tokai Co (TSE:8198) Overvalued in 2026?

Based on GuruFocus' analysis, Maxvalu Tokai Co stock appears to be undervalued. The current stock price of 円3,090.00 is trading 6.9% below its estimated GF Value™ of 円3,318.23. GuruFocus considers Maxvalu Tokai Co to be Fairly Valued.

Key valuation signals for TSE:8198:

  • Cyclically Adjusted Revenue per Share: 円12,482.70
  • GF Value™: 円3,318.23 vs. price of 円3,090.00 (6.9% below fair value)
  • GF Score™: 65/100 with 3 warning signs

No single metric tells the full story. See the TSE:8198 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Maxvalu Tokai Co Business Description

Address 1295-1 Shinogase-cho, Chuo-ku, Shizuoka, Hamamatsu, JPN, 411-0934
Maxvalu Tokai Co Ltd is a Japan-based retail store company. It manages a chain of supermarkets centering food items such as fresh fruits and vegetables, fresh fish, side dishes among others. Services provided by the company include an online supermarket, home delivery service, resting place, pharmaceutical stores, discount service, among others. Maxvalu Tokai has stores located throughout Japan.
65GF Score

Get the complete analysis for TSE:8198

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円3,090.00
Price
円3,318.23
GF Value