KSK Co (TSE:9687) Cyclically Adjusted Revenue per Share: 円3,347.46 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9687 KSK Co Ltd TSE:9687
91 GF Score
Price 円4,400.00
GF Value 円3,876.75
Valuation Modestly Overvalued
! 1 Warning Sign
View Full Analysis

What is KSK Co Cyclically Adjusted Revenue per Share?

KSK Co TSE:9687 91 Cyclically Adjusted Revenue per Share is 円3,347.46 as of Mar. 2026. GuruFocus rates TSE:9687 with a GF Score™ of 91/100 and a GF Value™ of 円3,876.75 (Modestly Overvalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

KSK Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円1,082.473. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円3,347.46 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 7.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of KSK Co was 7.10% per year. The lowest was 3.60% per year. And the median was 5.60% per year.

As of today (2026-08-20), KSK Co's current stock price is 円4400.00. KSK Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円3,347.46. KSK Co's Cyclically Adjusted PS Ratio of today is 1.31.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of KSK Co was 1.73. The lowest was 0.67. And the median was 0.90.


KSK Co  (TSE:9687) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

KSK Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=4400.00/3347.46
=1.31

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of KSK Co was 1.73. The lowest was 0.67. And the median was 0.90.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


KSK Co Cyclically Adjusted Revenue per Share Related Terms


KSK Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for KSK Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KSK Co Cyclically Adjusted Revenue per Share Chart

KSK Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2,526.31 2,727.70 2,928.09 0.00 3,347.46

KSK Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3,179.49 3,236.15 3,307.44 3,347.46 0.00

TSE:9687 vs QH, SHOP, UBER: Cyclically Adjusted Revenue per Share Comparison

For the Software - Application subindustry, KSK Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KSK Co Cyclically Adjusted PS Ratio vs Software Industry

For the Software industry and Technology sector, KSK Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where KSK Co's Cyclically Adjusted PS Ratio falls into.


TSE:9687
91GF Score
KSK Co Ltd TSE:9687
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KSK Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KSK Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1082.473/112.7000*112.7000
=1,082.473

Current CPI (Mar. 2026) = 112.7000.

KSK Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201603 621.725 97.900 715.714
201606 515.912 98.100 592.694
201609 578.015 98.000 664.717
201612 584.994 98.400 670.008
201703 662.392 98.100 760.974
201706 580.977 98.500 664.732
201709 614.360 98.800 700.793
201712 618.291 99.400 701.020
201803 684.760 99.200 777.948
201806 593.160 99.200 673.882
201809 652.251 99.900 735.823
201812 674.567 99.700 762.525
201903 760.316 99.700 859.454
201906 656.343 99.800 741.181
201909 706.548 100.100 795.484
201912 699.804 100.500 784.755
202003 771.574 100.300 866.963
202006 663.501 99.900 748.514
202009 689.400 99.900 777.732
202012 724.456 99.300 822.217
202103 801.831 99.900 904.568
202106 724.161 99.500 820.231
202109 733.889 100.100 826.267
202112 775.667 100.100 873.303
202203 818.703 101.100 912.639
202206 792.118 101.800 876.932
202209 815.312 103.100 891.229
202212 827.023 104.100 895.346
202303 897.511 104.400 968.865
202306 836.685 105.200 896.335
202309 890.214 106.200 944.700
202312 891.456 106.800 940.703
202403 928.571 107.200 976.212
202406 903.063 108.200 940.621
202409 945.023 108.900 977.999
202503 0.000 111.100 0.000
202506 985.927 111.700 994.754
202509 1,042.172 112.000 1,048.686
202512 1,051.485 113.000 1,048.693
202603 1,082.473 112.700 1,082.473

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円3,347.46 mean?
KSK Co (TSE:9687) has a Cyclically Adjusted Revenue per Share of 円3,347.46 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on KSK Co and its competitors.
Is KSK Co's Cyclically Adjusted Revenue per Share too high?
KSK Co's current Cyclically Adjusted Revenue per Share is 円3,347.46. Overall, KSK Co has a GF Score™ of 91/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does KSK Co's Cyclically Adjusted Revenue per Share compare to QH and SHOP?
KSK Co's Cyclically Adjusted Revenue per Share of 円3,347.46 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Software company?
A good Cyclically Adjusted Revenue per Share depends on the Software industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on KSK Co and its competitors. KSK Co's current Cyclically Adjusted Revenue per Share is 円3,347.46. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KSK Co stock overvalued right now?
Based on GuruFocus' analysis, KSK Co (TSE:9687) is currently considered Modestly Overvalued. The stock's GF Value™ is 円3,876.75, compared to a current price of 円4,400.00 — trading 13.5% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円3,347.46. KSK Co's overall GF Score™ is 91/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For KSK Co (TSE:9687), the current Cyclically Adjusted Revenue per Share is 円3,347.46 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KSK Co (TSE:9687) Overvalued in 2026?

Based on GuruFocus' analysis, KSK Co stock appears to be overvalued. The current stock price of 円4,400.00 is trading 13.5% above its estimated GF Value™ of 円3,876.75. GuruFocus considers KSK Co to be Modestly Overvalued.

Key valuation signals for TSE:9687:

  • Cyclically Adjusted Revenue per Share: 円3,347.46
  • GF Value™: 円3,876.75 vs. price of 円4,400.00 (13.5% above fair value)
  • GF Score™: 91/100 with 1 warning sign

No single metric tells the full story. See the TSE:9687 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KSK Co Business Description

Address 1625-2, Momura, Inagi-shi, Tokyo, JPN
KSK Co Ltd is a total solutions partner of IT. It provides software development, and customer and data entry services. Its businesses include analog LSI development, middleware/firmware design, web system development, CAD system development, network system integration, computer system integration, data entry business.
91GF Score

Get the complete analysis for TSE:9687

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円4,400.00
Price
円3,876.75
GF Value