Step Co (TSE:9795) Cyclically Adjusted Revenue per Share: 円841.82 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9795 Step Co Ltd TSE:9795
74 GF Score
Price 円2,257.00
GF Value 円2,377.87
Valuation Fairly Valued
View Full Analysis

What is Step Co Cyclically Adjusted Revenue per Share?

Step Co TSE:9795 -0.66% 74 Cyclically Adjusted Revenue per Share is 円841.82 as of Mar. 2026. GuruFocus rates TSE:9795 with a GF Score™ of 74/100 and a GF Value™ of 円2,377.87 (Fairly Valued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Step Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円243.505. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円841.82 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Step Co was 6.10% per year. The lowest was 3.30% per year. And the median was 5.15% per year.

As of today (2026-09-12), Step Co's current stock price is 円2257.00. Step Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円841.82. Step Co's Cyclically Adjusted PS Ratio of today is 2.68.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Step Co was 3.21. The lowest was 2.03. And the median was 2.61.


Step Co  (TSE:9795) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Step Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=2257.00/841.82
=2.68

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Step Co was 3.21. The lowest was 2.03. And the median was 2.61.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Step Co Cyclically Adjusted Revenue per Share Related Terms


Step Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Step Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Step Co Cyclically Adjusted Revenue per Share Chart

Step Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 641.00 683.09 732.38 0.00 816.20

Step Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 803.75 816.20 838.11 841.82

TSE:9795 vs EDU, TAL, LAUR: Cyclically Adjusted Revenue per Share Comparison

For the Education & Training Services subindustry, Step Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Step Co Cyclically Adjusted PS Ratio vs Education Industry

For the Education industry and Consumer Defensive sector, Step Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Step Co's Cyclically Adjusted PS Ratio falls into.


TSE:9795
74GF Score
Step Co Ltd TSE:9795
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Step Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Step Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=243.505/112.7000*112.7000
=243.505

Current CPI (Mar. 2026) = 112.7000.

Step Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201512 153.990 98.100 176.908
201603 149.081 97.900 171.618
201606 136.380 98.100 156.677
201609 172.102 98.000 197.917
201612 159.660 98.400 182.863
201703 156.340 98.100 179.608
201706 142.192 98.500 162.691
201709 179.466 98.800 204.715
201712 167.943 99.400 190.414
201803 162.967 99.200 185.145
201806 148.160 99.200 168.323
201809 186.895 99.900 210.842
201812 177.978 99.700 201.185
201903 167.548 99.700 189.395
201906 160.091 99.800 180.784
201909 197.752 100.100 222.644
201912 190.788 100.500 213.948
202003 155.880 100.300 175.151
202006 106.088 99.900 119.681
202009 209.255 99.900 236.066
202012 193.707 99.300 219.847
202103 188.455 99.900 212.601
202106 185.517 99.500 210.128
202109 222.100 100.100 250.057
202112 207.996 100.100 234.177
202203 206.297 101.100 229.967
202206 191.657 101.800 212.178
202209 220.084 103.100 240.577
202212 236.942 104.100 256.516
202303 216.060 104.400 233.237
202306 192.879 105.200 206.630
202309 229.010 106.200 243.027
202312 252.962 106.800 266.936
202403 220.888 107.200 232.221
202409 0.000 108.900 0.000
202503 0.000 111.100 0.000
202506 230.109 111.700 232.169
202509 256.392 112.000 257.994
202512 289.720 113.000 288.951
202603 243.505 112.700 243.505

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円841.82 mean?
Step Co (TSE:9795) has a Cyclically Adjusted Revenue per Share of 円841.82 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Step Co and its competitors.
Is Step Co's Cyclically Adjusted Revenue per Share too high?
Step Co's current Cyclically Adjusted Revenue per Share is 円841.82. Overall, Step Co has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Step Co's Cyclically Adjusted Revenue per Share compare to EDU and TAL?
Step Co's Cyclically Adjusted Revenue per Share of 円841.82 can be compared against companies in the Education industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Education company?
A good Cyclically Adjusted Revenue per Share depends on the Education industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Step Co and its competitors. Step Co's current Cyclically Adjusted Revenue per Share is 円841.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Step Co stock overvalued right now?
Based on GuruFocus' analysis, Step Co (TSE:9795) is currently considered Fairly Valued. The stock's GF Value™ is 円2,377.87, compared to a current price of 円2,257.00 — trading 5.1% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円841.82. Step Co's overall GF Score™ is 74/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Step Co (TSE:9795), the current Cyclically Adjusted Revenue per Share is 円841.82 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Step Co (TSE:9795) Overvalued in 2026?

Based on GuruFocus' analysis, Step Co stock appears to be undervalued. The current stock price of 円2,257.00 is trading 5.1% below its estimated GF Value™ of 円2,377.87. GuruFocus considers Step Co to be Fairly Valued.

Key valuation signals for TSE:9795:

  • Cyclically Adjusted Revenue per Share: 円841.82
  • GF Value™: 円2,377.87 vs. price of 円2,257.00 (5.1% below fair value)
  • GF Score™: 74/100

No single metric tells the full story. See the TSE:9795 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Step Co Business Description

Address Fujisawa 602, Kanagawa Prefecture, Fujisawa, JPN, 251-0052
Step Co Ltd is a Japan-based company engaged in the operation of private preparatory schools. The company operates cram schools and after-school care facilities, and produces and edits educational materials, as well as prints and binds books. The company is engaged in providing high school entrance exam preparation courses, Teaching Materials Research Division produces manuscripts and original plates for teaching materials, academic programs, physical education, and shogi (Japanese chess), and other activities.
74GF Score

Get the complete analysis for TSE:9795

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,257.00
Price
円2,377.87
GF Value