Step Co (TSE:9795) EPS without NRI: 円173.56 (TTM As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9795 Step Co Ltd TSE:9795
74 GF Score
Price 円2,230.00
GF Value 円2,370.02
Valuation Fairly Valued
View Full Analysis

What is Step Co EPS without NRI?

Step Co TSE:9795 +0.04% 74 EPS without NRI is 円173.56 as of Mar. 2026. GuruFocus rates TSE:9795 with a GF Score™ of 74/100 and a GF Value™ of 円2,370.02 (Fairly Valued). Among 179 Education companies, Step Co ranks worse than 62.01% on this metric.

Step Co's earnings per share without non-recurring items for the six months ended in Mar. 2026 was 円107.78. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Mar. 2026 was 円173.56.

During the past 12 months, Step Co's average earnings per share (NRI) Growth Rate was 6.00% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was 3.10% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was 11.30% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was 5.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Step Co's EPS without NRI or its related term are showing as below:

TSE:9795' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -10.3   Med: 6.8   Max: 21
Current: 3.1

During the past 13 years, Step Co's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 21.00% per year. The lowest was -10.30% per year. And the median was 6.80% per year.

TSE:9795's 3-Year EPS without NRI Growth Rate is ranked worse than
62.01% of 179 companies
in the Education industry
Industry Median: 7.9 vs TSE:9795: 3.10

Step Co's EPS (Diluted) for the six months ended in Mar. 2026 was 円108.55. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円174.33.

Step Co's EPS (Basic) for the six months ended in Mar. 2026 was 円108.55. Its EPS (Basic) for the trailing twelve months (TTM) ended in Mar. 2026 was 円174.62.


Step Co  (TSE:9795) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Step Co EPS without NRI Related Terms


Step Co EPS without NRI Historical Data

* Premium members only.

The historical data trend for Step Co's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Step Co EPS without NRI Chart

Step Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 149.71 155.27 144.09 155.88 170.35

Step Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 96.37 59.51 104.28 65.78 107.78

TSE:9795 vs EDU, TAL, LAUR: EPS without NRI Comparison

For the Education & Training Services subindustry, Step Co's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Step Co PE Ratio without NRI vs Education Industry

For the Education industry and Consumer Defensive sector, Step Co's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Step Co's PE Ratio without NRI falls into.


TSE:9795
74GF Score
Step Co Ltd TSE:9795
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Step Co EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Mar. 2026 adds up the semi-annually data reported by the company within the most recent 12 months, which was 円173.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of 円173.56 mean?
Step Co (TSE:9795) has a EPS without NRI of 円173.56 as of Mar. 2026. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Step Co and its competitors. According to the industry distribution chart, Step Co ranks #111 out of 179 companies in the Education industry, placing it in the top 62%.
Is Step Co's EPS without NRI too high?
Step Co's current EPS without NRI is 円173.56. Based on the distribution chart, Step Co ranks #111 out of 179 companies in the Education industry, which is below the industry midpoint. Overall, Step Co has a GF Score™ of 74/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Step Co's EPS without NRI compare to EDU and TAL?
According to the Education industry distribution chart, Step Co ranks #111 out of 179 companies for EPS without NRI. This places Step Co in the lower half of its industry. The industry median EPS without NRI is 7.90. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for an Education company?
The median EPS without NRI among Education companies is 7.90, based on 179 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Step Co and its competitors. For the Education industry, the median EPS without NRI is 7.90 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Step Co's current EPS without NRI is 円173.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Step Co stock overvalued right now?
Based on GuruFocus' analysis, Step Co (TSE:9795) is currently considered Fairly Valued. The stock's GF Value™ is 円2,370.02, compared to a current price of 円2,230.00 — trading 5.9% below its estimated fair value. The current EPS without NRI is 円173.56. Step Co's overall GF Score™ is 74/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Step Co (TSE:9795), the current EPS without NRI is 円173.56 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Step Co (TSE:9795) Overvalued in 2026?

Based on GuruFocus' analysis, Step Co stock appears to be undervalued. The current stock price of 円2,230.00 is trading 5.9% below its estimated GF Value™ of 円2,370.02. GuruFocus considers Step Co to be Fairly Valued.

Key valuation signals for TSE:9795:

  • EPS without NRI: 円173.56
  • GF Value™: 円2,370.02 vs. price of 円2,230.00 (5.9% below fair value)
  • GF Score™: 74/100

No single metric tells the full story. See the TSE:9795 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Step Co Business Description

Address Fujisawa 602, Kanagawa Prefecture, Fujisawa, JPN, 251-0052
Step Co Ltd is a Japan-based company engaged in the operation of private preparatory schools. The company operates cram schools and after-school care facilities, and produces and edits educational materials, as well as prints and binds books. The company is engaged in providing high school entrance exam preparation courses, Teaching Materials Research Division produces manuscripts and original plates for teaching materials, academic programs, physical education, and shogi (Japanese chess), and other activities.
74GF Score

Get the complete analysis for TSE:9795

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,230.00
Price
円2,370.02
GF Value