Step Co (TSE:9795) Net-Net Working Capital: 円318.52 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9795 Step Co Ltd TSE:9795
73 GF Score
Price 円2,289.00
GF Value 円2,379.54
Valuation Fairly Valued
View Full Analysis

What is Step Co Net-Net Working Capital?

Step Co TSE:9795 -0.52% 73 Net-Net Working Capital is 円318.52 as of Mar. 2026. GuruFocus rates TSE:9795 with a GF Score™ of 73/100 and a GF Value™ of 円2,379.54 (Fairly Valued). Among 94 Education companies, Step Co ranks worse than 58.51% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Step Co's Net-Net Working Capital for the quarter that ended in Mar. 2026 was 円318.52.

The industry rank for Step Co's Net-Net Working Capital or its related term are showing as below:

TSE:9795's Price-to-Net-Net-Working-Capital is ranked worse than
58.51% of 94 companies
in the Education industry
Industry Median: 5.015 vs TSE:9795: 7.19

Step Co  (TSE:9795) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Step Co Net-Net Working Capital Related Terms


Step Co Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Step Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Step Co Net-Net Working Capital Chart

Step Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only 287.82 397.58 432.03 420.35 295.17

Step Co Quarterly Data
Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 476.44 415.37 295.17 311.95 318.52

TSE:9795 vs EDU, TAL, LAUR: Net-Net Working Capital Comparison

For the Education & Training Services subindustry, Step Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Step Co Price-to-Net-Net-Working-Capital vs Education Industry

For the Education industry and Consumer Defensive sector, Step Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Step Co's Price-to-Net-Net-Working-Capital falls into.


TSE:9795
73GF Score
Step Co Ltd TSE:9795
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Step Co Net-Net Working Capital Calculation

Step Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Sep. 2025 is calculated as

Net-Net Working Capital(A: Sep. 2025 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(7844.335+0.75 * 95.048+0.5 * 37.657-3279.276
-0-0)/15.771329
=295.17

Step Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(7586.842+0.75 * 238.383+0.5 * 92.306-2875.304
-0-0)/15.498428
=318.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of 円318.52 mean?
Step Co (TSE:9795) has a Net-Net Working Capital of 円318.52 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Step Co According to the industry distribution chart, Step Co ranks #55 out of 94 companies in the Education industry, placing it in the top 58.5%.
Is Step Co's Net-Net Working Capital too high?
Step Co's current Net-Net Working Capital is 円318.52. Based on the distribution chart, Step Co ranks #55 out of 94 companies in the Education industry, which is below the industry midpoint. Overall, Step Co has a GF Score™ of 73/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Step Co's Net-Net Working Capital compare to EDU and TAL?
According to the Education industry distribution chart, Step Co ranks #55 out of 94 companies for Net-Net Working Capital. This places Step Co in the lower half of its industry. The industry median Net-Net Working Capital is 5.02. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Education company?
The median Net-Net Working Capital among Education companies is 5.02, based on 94 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Step Co For the Education industry, the median Net-Net Working Capital is 5.02 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Step Co's current Net-Net Working Capital is 円318.52. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Step Co stock overvalued right now?
Based on GuruFocus' analysis, Step Co (TSE:9795) is currently considered Fairly Valued. The stock's GF Value™ is 円2,379.54, compared to a current price of 円2,289.00 — trading 3.8% below its estimated fair value. The current Net-Net Working Capital is 円318.52. Step Co's overall GF Score™ is 73/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Step Co (TSE:9795), the current Net-Net Working Capital is 円318.52 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Step Co (TSE:9795) Overvalued in 2026?

Based on GuruFocus' analysis, Step Co stock appears to be undervalued. The current stock price of 円2,289.00 is trading 3.8% below its estimated GF Value™ of 円2,379.54. GuruFocus considers Step Co to be Fairly Valued.

Key valuation signals for TSE:9795:

  • Net-Net Working Capital: 円318.52
  • GF Value™: 円2,379.54 vs. price of 円2,289.00 (3.8% below fair value)
  • GF Score™: 73/100

No single metric tells the full story. See the TSE:9795 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Step Co Business Description

Address Fujisawa 602, Kanagawa Prefecture, Fujisawa, JPN, 251-0052
Step Co Ltd is a Japan-based company engaged in the operation of private preparatory schools. The company operates cram schools and after-school care facilities, and produces and edits educational materials, as well as prints and binds books. The company is engaged in providing high school entrance exam preparation courses, Teaching Materials Research Division produces manuscripts and original plates for teaching materials, academic programs, physical education, and shogi (Japanese chess), and other activities.
73GF Score

Get the complete analysis for TSE:9795

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,289.00
Price
円2,379.54
GF Value