Step Co (TSE:9795) E10: 円140.96 (As of Mar. 2026)


TSE:9795 Step Co Ltd TSE:9795
78 GF Score
Price 円2,231.00
GF Value 円2,359.54
Valuation Fairly Valued
View Full Analysis

What is Step Co E10?

Step Co TSE:9795 +0.18% 78 E10 is 円140.96 as of Mar. 2026. GuruFocus rates TSE:9795 with a GF Score™ of 78/100 and a GF Value™ of 円2,359.54 (Fairly Valued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Step Co's adjusted earnings per share data for the fiscal year that ended in Sep. 2025 was 円170.350. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円140.96 for the trailing ten years ended in Sep. 2025.

During the past 3 years, the average E10 Growth Rate was 8.20% per year. During the past 5 years, the average E10 Growth Rate was 8.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Step Co was 9.20% per year. The lowest was 5.50% per year. And the median was 7.55% per year.

As of today (2026-07-02), Step Co's current stock price is 円 2231.00. Step Co's E10 for the fiscal year that ended in Sep. 2025 was 円140.96. Step Co's Shiller PE Ratio of today is 15.83.

During the past 13 years, the highest Shiller PE Ratio of Step Co was 24.48. The lowest was 13.61. And the median was 17.04.


Step Co  (TSE:9795) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Step Co's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2231.00/140.96
=15.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Step Co was 24.48. The lowest was 13.61. And the median was 17.04.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Step Co E10 Related Terms


Step Co E10 Historical Data

* Premium members only.

The historical data trend for Step Co's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Step Co E10 Chart

Step Co Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 101.04 111.34 120.72 130.36 140.96

Step Co Semi-Annual Data
Sep16 Mar17 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 127.34 130.36 0.00 140.96 0.00

TSE:9795 vs EDU, TAL, LAUR: E10 Comparison

For the Education & Training Services subindustry, Step Co's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Step Co Shiller PE Ratio vs Education Industry

For the Education industry and Consumer Defensive sector, Step Co's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Step Co's Shiller PE Ratio falls into.


TSE:9795
78GF Score
Step Co Ltd TSE:9795
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Step Co E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Step Co's adjusted earnings per share data for the fiscal year that ended in Sep. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of Sep. 2025 (Change)*Current CPI (Sep. 2025)
=170.35/112.0000*112.0000
=170.350

Current CPI (Sep. 2025) = 112.0000.

Step Co Annual Data

per_share_eps CPI Adj_EPS
201609 100.390 98.000 114.731
201709 110.650 98.800 125.433
201809 112.400 99.900 126.014
201909 117.920 100.100 131.938
202009 81.380 99.900 91.237
202109 149.710 100.100 167.508
202209 155.270 103.100 168.674
202309 145.710 106.200 153.668
202409 155.590 108.900 160.019
202509 170.350 112.000 170.350

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円140.96 mean?
Step Co (TSE:9795) has a E10 of 円140.96 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Step Co and its competitors.
Is Step Co's E10 too high?
Step Co's current E10 is 円140.96. Overall, Step Co has a GF Score™ of 78/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Step Co's E10 compare to EDU and TAL?
Step Co's E10 of 円140.96 can be compared against companies in the Education industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Education company?
A good E10 depends on the Education industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on Step Co and its competitors. Step Co's current E10 is 円140.96. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Step Co stock overvalued right now?
Based on GuruFocus' analysis, Step Co (TSE:9795) is currently considered Fairly Valued. The stock's GF Value™ is 円2,359.54, compared to a current price of 円2,231.00 — trading 5.4% below its estimated fair value. The current E10 is 円140.96. Step Co's overall GF Score™ is 78/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For Step Co (TSE:9795), the current E10 is 円140.96 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Step Co (TSE:9795) Overvalued in 2026?

Based on GuruFocus' analysis, Step Co stock appears to be undervalued. The current stock price of 円2,231.00 is trading 5.4% below its estimated GF Value™ of 円2,359.54. GuruFocus considers Step Co to be Fairly Valued.

Key valuation signals for TSE:9795:

  • E10: 円140.96
  • GF Value™: 円2,359.54 vs. price of 円2,231.00 (5.4% below fair value)
  • GF Score™: 78/100

No single metric tells the full story. See the TSE:9795 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Step Co Business Description

Address Fujisawa 602, Kanagawa Prefecture, Fujisawa, JPN, 251-0052
Step Co Ltd is a Japan-based company engaged in the operation of private preparatory schools. The company operates cram schools and after-school care facilities, and produces and edits educational materials, as well as prints and binds books. The company is engaged in providing high school entrance exam preparation courses, Teaching Materials Research Division produces manuscripts and original plates for teaching materials, academic programs, physical education, and shogi (Japanese chess), and other activities.
78GF Score

Get the complete analysis for TSE:9795

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,231.00
Price
円2,359.54
GF Value