Belluna Co (TSE:9997) Cyclically Adjusted Revenue per Share: 円2,194.51 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:9997 Belluna Co Ltd TSE:9997
63 GF Score
Price 円1,074.00
GF Value 円806.38
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Belluna Co Cyclically Adjusted Revenue per Share?

Belluna Co TSE:9997 +0.28% 63 Cyclically Adjusted Revenue per Share is 円2,194.51 as of Mar. 2026. GuruFocus rates TSE:9997 with a GF Score™ of 63/100 and a GF Value™ of 円806.38 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Belluna Co's adjusted revenue per share for the three months ended in Mar. 2026 was 円558.398. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is 円2,194.51 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Belluna Co's average Cyclically Adjusted Revenue Growth Rate was 4.90% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 7.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Belluna Co was 8.20% per year. The lowest was 6.40% per year. And the median was 7.60% per year.

As of today (2026-07-24), Belluna Co's current stock price is 円1074.00. Belluna Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was 円2,194.51. Belluna Co's Cyclically Adjusted PS Ratio of today is 0.49.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Belluna Co was 1.19. The lowest was 0.28. And the median was 0.46.


Belluna Co  (TSE:9997) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Belluna Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1074.00/2194.51
=0.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Belluna Co was 1.19. The lowest was 0.28. And the median was 0.46.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Belluna Co Cyclically Adjusted Revenue per Share Related Terms


Belluna Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Belluna Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Belluna Co Cyclically Adjusted Revenue per Share Chart

Belluna Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1,677.69 1,820.74 1,941.57 2,092.58 2,194.51

Belluna Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,092.58 2,117.00 2,138.81 2,180.94 2,194.51

TSE:9997 vs CASY, WSM, DKS: Cyclically Adjusted Revenue per Share Comparison

For the Specialty Retail subindustry, Belluna Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Belluna Co Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Belluna Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Belluna Co's Cyclically Adjusted PS Ratio falls into.


TSE:9997
63GF Score
Belluna Co Ltd TSE:9997
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Belluna Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Belluna Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=558.398/112.7000*112.7000
=558.398

Current CPI (Mar. 2026) = 112.7000.

Belluna Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 382.184 98.100 439.064
201609 303.359 98.000 348.863
201612 441.813 98.400 506.020
201703 374.851 98.100 430.639
201706 422.991 98.500 483.970
201709 346.754 98.800 395.538
201712 484.790 99.400 549.656
201803 408.131 99.200 463.673
201806 431.470 99.200 490.188
201809 382.574 99.900 431.592
201812 559.253 99.700 632.175
201903 453.708 99.700 512.868
201906 476.487 99.800 538.077
201909 414.462 100.100 466.632
201912 531.420 100.500 595.931
202003 438.634 100.300 492.862
202006 501.619 99.900 565.891
202009 441.089 99.900 497.605
202012 651.626 99.300 739.559
202103 541.775 99.900 611.192
202106 609.546 99.500 690.410
202109 484.929 100.100 545.969
202112 649.809 100.100 731.603
202203 532.486 101.100 593.582
202206 552.712 101.800 611.892
202209 468.946 103.100 512.611
202212 637.705 104.100 690.388
202303 536.995 104.400 579.687
202306 536.167 105.200 574.392
202309 457.740 106.200 485.756
202312 622.271 106.800 656.647
202403 537.947 107.200 565.547
202406 531.248 108.200 553.342
202409 473.725 108.900 490.255
202412 637.724 110.700 649.246
202503 541.531 111.100 549.330
202506 528.205 111.700 532.934
202509 490.133 112.000 493.196
202512 689.717 113.000 687.886
202603 558.398 112.700 558.398

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of 円2,194.51 mean?
Belluna Co (TSE:9997) has a Cyclically Adjusted Revenue per Share of 円2,194.51 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Belluna Co and its competitors.
Is Belluna Co's Cyclically Adjusted Revenue per Share too high?
Belluna Co's current Cyclically Adjusted Revenue per Share is 円2,194.51. Overall, Belluna Co has a GF Score™ of 63/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Belluna Co's Cyclically Adjusted Revenue per Share compare to CASY and WSM?
Belluna Co's Cyclically Adjusted Revenue per Share of 円2,194.51 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Belluna Co and its competitors. Belluna Co's current Cyclically Adjusted Revenue per Share is 円2,194.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Belluna Co stock overvalued right now?
Based on GuruFocus' analysis, Belluna Co (TSE:9997) is currently considered Significantly Overvalued. The stock's GF Value™ is 円806.38, compared to a current price of 円1,074.00 — trading 33.2% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is 円2,194.51. Belluna Co's overall GF Score™ is 63/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Belluna Co (TSE:9997), the current Cyclically Adjusted Revenue per Share is 円2,194.51 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Belluna Co (TSE:9997) Overvalued in 2026?

Based on GuruFocus' analysis, Belluna Co stock appears to be overvalued. The current stock price of 円1,074.00 is trading 33.2% above its estimated GF Value™ of 円806.38. GuruFocus considers Belluna Co to be Significantly Overvalued.

Key valuation signals for TSE:9997:

  • Cyclically Adjusted Revenue per Share: 円2,194.51
  • GF Value™: 円806.38 vs. price of 円1,074.00 (33.2% above fair value)
  • GF Score™: 63/100 with 6 warning signs

No single metric tells the full story. See the TSE:9997 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Belluna Co Business Description

Other Exchanges 73L:Germany
Address 4-2 Miyamoto-cho, Ageo City, Saitama, JPN, 362-8688
Belluna Co Ltd is primarily a mail-order retailer that sells a wide range of products, including apparel, home furnishings, food, wine, cosmetics, health food, and nursing supplies through catalogs and e-commerce sites. More than 80% of the company's sales come from its mail-order business. Remaining revenue comes from its apparel retail stores; its solution business, which offers outsourced services for Belluna's corporate clients; its finance business, which offers financing services that target mail-order customers; and its property business, which leases office and commercial space and engages in property development. Nearly all the company's sales are in Japan.
63GF Score

Get the complete analysis for TSE:9997

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,074.00
Price
円806.38
GF Value