Flint (TSX:FLNT) Cyclically Adjusted Revenue per Share: C$190.51 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSX:FLNT Flint Corp TSX:FLNT
47 GF Score
Price C$1.36
GF Value C$0.25
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Flint Cyclically Adjusted Revenue per Share?

Flint TSX:FLNT +3.03% 47 Cyclically Adjusted Revenue per Share is C$190.51 as of Mar. 2026. GuruFocus rates TSX:FLNT with a GF Score™ of 47/100 and a GF Value™ of C$0.25 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Flint's adjusted revenue per share for the three months ended in Mar. 2026 was C$1.241. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is C$190.51 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Flint's average Cyclically Adjusted Revenue Growth Rate was -4.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -3.10% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -4.30% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was -7.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Flint was -3.10% per year. The lowest was -12.00% per year. And the median was -6.10% per year.

As of today (2026-07-27), Flint's current stock price is C$1.36. Flint's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was C$190.51. Flint's Cyclically Adjusted PS Ratio of today is 0.01.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Flint was 0.03. The lowest was 0.01. And the median was 0.01.


Flint  (TSX:FLNT) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Flint's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1.36/190.51
=0.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Flint was 0.03. The lowest was 0.01. And the median was 0.01.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Flint Cyclically Adjusted Revenue per Share Related Terms


Flint Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Flint's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Flint Cyclically Adjusted Revenue per Share Chart

Flint Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 221.47 209.69 196.30 195.27 190.88

Flint Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 198.72 199.63 194.87 190.88 190.51

TSX:FLNT vs SLB, BKR, FTI: Cyclically Adjusted Revenue per Share Comparison

For the Oil & Gas Equipment & Services subindustry, Flint's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Flint Cyclically Adjusted PS Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Flint's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Flint's Cyclically Adjusted PS Ratio falls into.


TSX:FLNT
47GF Score
Flint Corp TSX:FLNT
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Flint Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Flint's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.241/132.2623*132.2623
=1.241

Current CPI (Mar. 2026) = 132.2623.

Flint Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 22.312 102.002 28.931
201609 24.654 101.765 32.043
201612 26.523 101.449 34.579
201703 28.261 102.634 36.419
201706 40.582 103.029 52.097
201709 31.258 103.345 40.005
201712 29.819 103.345 38.163
201803 30.845 105.004 38.852
201806 47.182 105.557 59.119
201809 31.581 105.636 39.541
201812 27.122 105.399 34.035
201903 30.540 106.979 37.758
201906 36.678 107.690 45.047
201909 50.758 107.611 62.385
201912 60.625 107.769 74.403
202003 48.788 107.927 59.789
202006 24.950 108.401 30.442
202009 36.893 108.164 45.112
202012 30.738 108.559 37.449
202103 30.401 110.298 36.455
202106 35.126 111.720 41.585
202109 39.011 112.905 45.699
202112 44.914 113.774 52.213
202203 39.457 117.646 44.359
202206 70.982 120.806 77.713
202209 58.663 120.648 64.310
202212 52.395 120.964 57.289
202303 54.305 122.702 58.536
202306 61.253 124.203 65.227
202309 80.541 125.230 85.064
202312 62.944 125.072 66.562
202403 58.605 126.258 61.392
202406 59.972 127.522 62.201
202409 76.832 127.285 79.837
202412 68.064 127.364 70.682
202503 49.939 129.181 51.130
202506 53.928 129.892 54.912
202509 1.353 130.287 1.374
202512 1.172 130.366 1.189
202603 1.241 132.262 1.241

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of C$190.51 mean?
Flint (TSX:FLNT) has a Cyclically Adjusted Revenue per Share of C$190.51 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Flint and its competitors.
Is Flint's Cyclically Adjusted Revenue per Share too high?
Flint's current Cyclically Adjusted Revenue per Share is C$190.51. Overall, Flint has a GF Score™ of 47/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Flint's Cyclically Adjusted Revenue per Share compare to SLB and BKR?
Flint's Cyclically Adjusted Revenue per Share of C$190.51 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Oil & Gas company?
A good Cyclically Adjusted Revenue per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Flint and its competitors. Flint's current Cyclically Adjusted Revenue per Share is C$190.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Flint stock overvalued right now?
Based on GuruFocus' analysis, Flint (TSX:FLNT) is currently considered Significantly Overvalued. The stock's GF Value™ is C$0.25, compared to a current price of C$1.36 — trading 444% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is C$190.51. Flint's overall GF Score™ is 47/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Flint (TSX:FLNT), the current Cyclically Adjusted Revenue per Share is C$190.51 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Flint (TSX:FLNT) Overvalued in 2026?

Based on GuruFocus' analysis, Flint stock appears to be overvalued. The current stock price of C$1.36 is trading 444% above its estimated GF Value™ of C$0.25. GuruFocus considers Flint to be Significantly Overvalued.

Key valuation signals for TSX:FLNT:

  • Cyclically Adjusted Revenue per Share: C$190.51
  • GF Value™: C$0.25 vs. price of C$1.36 (444% above fair value)
  • GF Score™: 47/100 with 4 warning signs

No single metric tells the full story. See the TSX:FLNT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Flint Business Description

Industry EnergyOil & Gas
Other Exchanges NWPIF:USA
Address 205 - 5th Avenue SouthWest, Suite 3500, Bow Valley Square 2, Calgary, AB, CAN, T2P 2V7
Flint Corp services include maintenance and turnarounds, facility construction, fabrication, modularization and machining, wear technologies and weld overlays, pipeline installation and integrity, electrical and instrumentation, workforce supply, heavy equipment operators, and environmental services. It is a provider of these services to energy and industrial markets, including oil and gas (upstream, midstream and downstream), petrochemical, mining, power, agriculture, forestry, infrastructure, and water treatment. Company has one reportable segment.
47GF Score

Get the complete analysis for TSX:FLNT

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$1.36
Price
C$0.25
GF Value