Swiss Water Decaffeinated Coffee (TSX:SWP) Cyclically Adjusted Revenue per Share: C$16.72 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSX:SWP Swiss Water Decaffeinated Coffee Inc TSX:SWP
76 GF Score
Price C$7.21
GF Value C$4.95
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Swiss Water Decaffeinated Coffee Cyclically Adjusted Revenue per Share?

Swiss Water Decaffeinated Coffee TSX:SWP +1.26% 76 Cyclically Adjusted Revenue per Share is C$16.72 as of Jun. 2026. GuruFocus rates TSX:SWP with a GF Score™ of 76/100 and a GF Value™ of C$4.95 (Significantly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Swiss Water Decaffeinated Coffee's adjusted revenue per share for the three months ended in Jun. 2026 was C$6.878. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is C$16.72 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Swiss Water Decaffeinated Coffee's average Cyclically Adjusted Revenue Growth Rate was 12.50% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 8.50% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 9.40% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 7.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Swiss Water Decaffeinated Coffee was 10.20% per year. The lowest was 5.50% per year. And the median was 8.50% per year.

As of today (2026-08-24), Swiss Water Decaffeinated Coffee's current stock price is C$7.21. Swiss Water Decaffeinated Coffee's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was C$16.72. Swiss Water Decaffeinated Coffee's Cyclically Adjusted PS Ratio of today is 0.43.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Swiss Water Decaffeinated Coffee was 1.02. The lowest was 0.18. And the median was 0.30.


Swiss Water Decaffeinated Coffee  (TSX:SWP) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Swiss Water Decaffeinated Coffee's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=7.21/16.72
=0.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Swiss Water Decaffeinated Coffee was 1.02. The lowest was 0.18. And the median was 0.30.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Swiss Water Decaffeinated Coffee Cyclically Adjusted Revenue per Share Related Terms


Swiss Water Decaffeinated Coffee Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Swiss Water Decaffeinated Coffee's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Swiss Water Decaffeinated Coffee Cyclically Adjusted Revenue per Share Chart

Swiss Water Decaffeinated Coffee Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 10.72 12.22 13.30 14.02 15.61

Swiss Water Decaffeinated Coffee Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.86 15.24 15.61 16.14 16.72

TSX:SWP vs KHC, GIS: Cyclically Adjusted Revenue per Share Comparison

For the Packaged Foods subindustry, Swiss Water Decaffeinated Coffee's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Swiss Water Decaffeinated Coffee Cyclically Adjusted PS Ratio vs Consumer Packaged Goods Industry

For the Consumer Packaged Goods industry and Consumer Defensive sector, Swiss Water Decaffeinated Coffee's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Swiss Water Decaffeinated Coffee's Cyclically Adjusted PS Ratio falls into.


TSX:SWP
76GF Score
Swiss Water Decaffeinated Coffee Inc TSX:SWP
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Swiss Water Decaffeinated Coffee Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Swiss Water Decaffeinated Coffee's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=6.878/133.5265*133.5265
=6.878

Current CPI (Jun. 2026) = 133.5265.

Swiss Water Decaffeinated Coffee Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 2.302 101.765 3.020
201612 2.395 101.449 3.152
201703 1.771 102.634 2.304
201706 2.019 103.029 2.617
201709 2.429 103.345 3.138
201712 1.903 103.345 2.459
201803 1.952 105.004 2.482
201806 2.083 105.557 2.635
201809 2.122 105.636 2.682
201812 2.112 105.399 2.676
201903 2.667 106.979 3.329
201906 2.242 107.690 2.780
201909 2.610 107.611 3.239
201912 2.762 107.769 3.422
202003 1.963 107.927 2.429
202006 2.906 108.401 3.580
202009 2.738 108.164 3.380
202012 2.405 108.559 2.958
202103 2.823 110.298 3.418
202106 3.150 111.720 3.765
202109 3.888 112.905 4.598
202112 3.848 113.774 4.516
202203 4.202 117.646 4.769
202206 5.281 120.806 5.837
202209 5.035 120.648 5.572
202212 4.800 120.964 5.298
202303 5.339 122.702 5.810
202306 3.588 124.203 3.857
202309 3.541 125.230 3.776
202312 4.476 125.072 4.779
202403 4.199 126.258 4.441
202406 3.691 127.522 3.865
202409 4.389 127.285 4.604
202412 5.174 127.364 5.424
202503 6.488 129.181 6.706
202506 7.092 129.892 7.290
202509 6.566 130.287 6.729
202512 6.750 130.366 6.914
202603 6.003 132.262 6.060
202606 6.878 133.527 6.878

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of C$16.72 mean?
Swiss Water Decaffeinated Coffee (TSX:SWP) has a Cyclically Adjusted Revenue per Share of C$16.72 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Swiss Water Decaffeinated Coffee and its competitors.
Is Swiss Water Decaffeinated Coffee's Cyclically Adjusted Revenue per Share too high?
Swiss Water Decaffeinated Coffee's current Cyclically Adjusted Revenue per Share is C$16.72. Overall, Swiss Water Decaffeinated Coffee has a GF Score™ of 76/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Swiss Water Decaffeinated Coffee's Cyclically Adjusted Revenue per Share compare to KHC and GIS?
Swiss Water Decaffeinated Coffee's Cyclically Adjusted Revenue per Share of C$16.72 can be compared against companies in the Consumer Packaged Goods industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Consumer Packaged Goods company?
A good Cyclically Adjusted Revenue per Share depends on the Consumer Packaged Goods industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Swiss Water Decaffeinated Coffee and its competitors. Swiss Water Decaffeinated Coffee's current Cyclically Adjusted Revenue per Share is C$16.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Swiss Water Decaffeinated Coffee stock overvalued right now?
Based on GuruFocus' analysis, Swiss Water Decaffeinated Coffee (TSX:SWP) is currently considered Significantly Overvalued. The stock's GF Value™ is C$4.95, compared to a current price of C$7.21 — trading 45.7% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is C$16.72. Swiss Water Decaffeinated Coffee's overall GF Score™ is 76/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Swiss Water Decaffeinated Coffee (TSX:SWP), the current Cyclically Adjusted Revenue per Share is C$16.72 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Swiss Water Decaffeinated Coffee (TSX:SWP) Overvalued in 2026?

Based on GuruFocus' analysis, Swiss Water Decaffeinated Coffee stock appears to be overvalued. The current stock price of C$7.21 is trading 45.7% above its estimated GF Value™ of C$4.95. GuruFocus considers Swiss Water Decaffeinated Coffee to be Significantly Overvalued.

Key valuation signals for TSX:SWP:

  • Cyclically Adjusted Revenue per Share: C$16.72
  • GF Value™: C$4.95 vs. price of C$7.21 (45.7% above fair value)
  • GF Score™: 76/100 with 7 warning signs

No single metric tells the full story. See the TSX:SWP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Swiss Water Decaffeinated Coffee Business Description

Other Exchanges SWSSF:USA7RD:Germany
Address 7750 Beedie Way, Delta, BC, CAN, V4G 0A5
Swiss Water Decaffeinated Coffee Inc is involved in the decaffeination of green coffee without the use of chemicals by employing the proprietary SWISS WATER Process. The company leverages science-based systems and quality controls to produce caffeine-free coffee. Additionally, it provides coffee decaffeination and distribution services. The company operates mainly one single business segment, decaffeination of green coffee beans Geographically, it operates in three segments: Canada, the United States, and other international markets, of which the maximum revenue is derived from the United States.
76GF Score

Get the complete analysis for TSX:SWP

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

C$7.21
Price
C$4.95
GF Value