WJRYF (West Japan Railway Co) Cyclically Adjusted Revenue per Share: $22.22 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

WJRYF West Japan Railway Co WJRYF
68 GF Score
Price $19.56
GF Value $21.01
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is West Japan Railway Co Cyclically Adjusted Revenue per Share?

West Japan Railway Co WJRYF +2.54% 68 Cyclically Adjusted Revenue per Share is $22.22 as of Mar. 2026. GuruFocus rates WJRYF with a GF Score™ of 68/100 and a GF Value™ of $21.01 (Fairly Valued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

West Japan Railway Co's adjusted revenue per share for the three months ended in Mar. 2026 was $6.951. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $22.22 for the trailing ten years ended in Mar. 2026.

During the past 12 months, West Japan Railway Co's average Cyclically Adjusted Revenue Growth Rate was 0.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 1.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 0.90% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 0.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of West Japan Railway Co was 2.30% per year. The lowest was -1.40% per year. And the median was 1.05% per year.

As of today (2026-07-31), West Japan Railway Co's current stock price is $19.56. West Japan Railway Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $22.22. West Japan Railway Co's Cyclically Adjusted PS Ratio of today is 0.88.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of West Japan Railway Co was 1.35. The lowest was 0.61. And the median was 0.86.


West Japan Railway Co  (OTCPK:WJRYF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

West Japan Railway Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=19.56/22.22
=0.88

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of West Japan Railway Co was 1.35. The lowest was 0.61. And the median was 0.86.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


West Japan Railway Co Cyclically Adjusted Revenue per Share Related Terms


West Japan Railway Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for West Japan Railway Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

West Japan Railway Co Cyclically Adjusted Revenue per Share Chart

West Japan Railway Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.12 26.34 25.23 23.08 22.22

West Japan Railway Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 23.08 25.28 26.79 22.98 22.22

WJRYF vs UNP, CSX, NSC: Cyclically Adjusted Revenue per Share Comparison

For the Railroads subindustry, West Japan Railway Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


West Japan Railway Co Cyclically Adjusted PS Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, West Japan Railway Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where West Japan Railway Co's Cyclically Adjusted PS Ratio falls into.


WJRYF
68GF Score
West Japan Railway Co WJRYF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

West Japan Railway Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, West Japan Railway Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=6.951/112.7000*112.7000
=6.951

Current CPI (Mar. 2026) = 112.7000.

West Japan Railway Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 8.289 98.100 9.523
201609 9.191 98.000 10.570
201612 8.141 98.400 9.324
201703 8.586 98.100 9.864
201706 8.208 98.500 9.391
201709 8.733 98.800 9.962
201712 8.787 99.400 9.963
201803 9.476 99.200 10.766
201806 8.477 99.200 9.631
201809 8.710 99.900 9.826
201812 9.078 99.700 10.262
201903 9.360 99.700 10.580
201906 8.808 99.800 9.947
201909 9.629 100.100 10.841
201912 9.333 100.500 10.466
202003 8.659 100.300 9.730
202006 4.487 99.900 5.062
202009 5.394 99.900 6.085
202012 6.287 99.300 7.135
202103 6.451 99.900 7.278
202106 4.797 99.500 5.433
202109 4.371 100.100 4.921
202112 5.276 100.100 5.940
202203 5.206 101.100 5.803
202206 4.549 101.800 5.036
202209 4.574 103.100 5.000
202212 5.444 104.100 5.894
202303 6.458 104.400 6.971
202306 5.360 105.200 5.742
202309 5.560 106.200 5.900
202312 6.048 106.800 6.382
202403 6.035 107.200 6.345
202406 5.269 108.200 5.488
202409 6.037 108.900 6.248
202412 5.931 110.700 6.038
202503 6.533 111.100 6.627
202506 6.326 111.700 6.383
202509 6.496 112.000 6.537
202512 6.515 113.000 6.498
202603 6.951 112.700 6.951

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $22.22 mean?
West Japan Railway Co (WJRYF) has a Cyclically Adjusted Revenue per Share of $22.22 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on West Japan Railway Co and its competitors.
Is West Japan Railway Co's Cyclically Adjusted Revenue per Share too high?
West Japan Railway Co's current Cyclically Adjusted Revenue per Share is $22.22. Overall, West Japan Railway Co has a GF Score™ of 68/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does West Japan Railway Co's Cyclically Adjusted Revenue per Share compare to UNP and CSX?
West Japan Railway Co's Cyclically Adjusted Revenue per Share of $22.22 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Transportation company?
A good Cyclically Adjusted Revenue per Share depends on the Transportation industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on West Japan Railway Co and its competitors. West Japan Railway Co's current Cyclically Adjusted Revenue per Share is $22.22. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is West Japan Railway Co stock overvalued right now?
Based on GuruFocus' analysis, West Japan Railway Co (WJRYF) is currently considered Fairly Valued. The stock's GF Value™ is $21.01, compared to a current price of $19.56 — trading 6.9% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is $22.22. West Japan Railway Co's overall GF Score™ is 68/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For West Japan Railway Co (WJRYF), the current Cyclically Adjusted Revenue per Share is $22.22 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is West Japan Railway Co (WJRYF) Overvalued in 2026?

Based on GuruFocus' analysis, West Japan Railway Co stock appears to be undervalued. The current stock price of $19.56 is trading 6.9% below its estimated GF Value™ of $21.01. GuruFocus considers West Japan Railway Co to be Fairly Valued.

Key valuation signals for WJRYF:

  • Cyclically Adjusted Revenue per Share: $22.22
  • GF Value™: $21.01 vs. price of $19.56 (6.9% below fair value)
  • GF Score™: 68/100 with 3 warning signs

No single metric tells the full story. See the WJRYF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


West Japan Railway Co Business Description

Address 2-4-24 Shibata, Kita-ku, Osaka, JPN, 530-8341
West Japan Railway, or JR West, is the main railway operator in Western Japan, headquartered in Osaka. It was originally established when the government-owned nationwide railway operator underwent a six-way territorial split in 1987. Its main assets are the Sanyo Shinkansen, which stretches from Osaka to Fukuoka, and the urban rail network in the Osaka-Kobe-Kyoto metropolitan area. Its nearly 5,000 kilometers of rail track covers a third of Japan's population and a fifth of its land area. Rail operations contribute more than half of revenue, with most of the balance from retail operations, real estate investments, travel agencies, and hotels.
68GF Score

Get the complete analysis for WJRYF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$19.56
Price
$21.01
GF Value