JCY International Bhd (XKLS:5161) Cyclically Adjusted Revenue per Share: RM0.57 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5161 JCY International Bhd XKLS:5161
34 GF Score
Price RM0.36
GF Value RM0.31
Valuation Modestly Overvalued
! 3 Warning Signs
View Full Analysis

What is JCY International Bhd Cyclically Adjusted Revenue per Share?

JCY International Bhd XKLS:5161 -2.70% 34 Cyclically Adjusted Revenue per Share is RM0.57 as of Mar. 2026. GuruFocus rates XKLS:5161 with a GF Score™ of 34/100 and a GF Value™ of RM0.31 (Modestly Overvalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

JCY International Bhd's adjusted revenue per share for the three months ended in Mar. 2026 was RM0.063. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is RM0.57 for the trailing ten years ended in Mar. 2026.

During the past 12 months, JCY International Bhd's average Cyclically Adjusted Revenue Growth Rate was -12.30% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -9.40% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was -6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of JCY International Bhd was -2.50% per year. The lowest was -9.40% per year. And the median was -5.90% per year.

As of today (2026-07-18), JCY International Bhd's current stock price is RM0.36. JCY International Bhd's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was RM0.57. JCY International Bhd's Cyclically Adjusted PS Ratio of today is 0.63.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of JCY International Bhd was 1.23. The lowest was 0.15. And the median was 0.44.


JCY International Bhd  (XKLS:5161) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

JCY International Bhd's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=0.36/0.57
=0.63

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of JCY International Bhd was 1.23. The lowest was 0.15. And the median was 0.44.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


JCY International Bhd Cyclically Adjusted Revenue per Share Related Terms


JCY International Bhd Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for JCY International Bhd's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

JCY International Bhd Cyclically Adjusted Revenue per Share Chart

JCY International Bhd Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.84 0.82 0.77 0.70 0.61

JCY International Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.65 0.63 0.61 0.58 0.57

XKLS:5161 vs SNDK, DELL, STX: Cyclically Adjusted Revenue per Share Comparison

For the Computer Hardware subindustry, JCY International Bhd's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


JCY International Bhd Cyclically Adjusted PS Ratio vs Hardware Industry

For the Hardware industry and Technology sector, JCY International Bhd's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where JCY International Bhd's Cyclically Adjusted PS Ratio falls into.


XKLS:5161
34GF Score
JCY International Bhd XKLS:5161
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

JCY International Bhd Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, JCY International Bhd's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.063/330.2130*330.2130
=0.063

Current CPI (Mar. 2026) = 330.2130.

JCY International Bhd Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 0.166 241.018 0.227
201609 0.203 241.428 0.278
201612 0.200 241.432 0.274
201703 0.197 243.801 0.267
201706 0.189 244.955 0.255
201709 0.189 246.819 0.253
201712 0.189 246.524 0.253
201803 0.168 249.554 0.222
201806 0.161 251.989 0.211
201809 0.157 252.439 0.205
201812 0.149 251.233 0.196
201903 0.122 254.202 0.158
201906 0.100 256.143 0.129
201909 0.122 256.759 0.157
201912 0.131 256.974 0.168
202003 0.127 258.115 0.162
202006 0.107 257.797 0.137
202009 0.144 260.280 0.183
202012 0.131 260.474 0.166
202103 0.117 264.877 0.146
202106 0.128 271.696 0.156
202109 0.123 274.310 0.148
202112 0.140 278.802 0.166
202203 0.106 287.504 0.122
202206 0.081 296.311 0.090
202209 0.063 296.808 0.070
202212 0.052 296.797 0.058
202303 0.049 301.836 0.054
202306 0.062 305.109 0.067
202309 0.059 307.789 0.063
202312 0.059 306.746 0.064
202403 0.069 312.332 0.073
202406 0.077 314.175 0.081
202409 0.078 315.301 0.082
202412 0.059 315.605 0.062
202503 0.051 319.799 0.053
202506 0.051 322.561 0.052
202509 0.062 324.800 0.063
202512 0.066 324.054 0.067
202603 0.063 330.213 0.063

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of RM0.57 mean?
JCY International Bhd (XKLS:5161) has a Cyclically Adjusted Revenue per Share of RM0.57 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on JCY International Bhd and its competitors.
Is JCY International Bhd's Cyclically Adjusted Revenue per Share too high?
JCY International Bhd's current Cyclically Adjusted Revenue per Share is RM0.57. Overall, JCY International Bhd has a GF Score™ of 34/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does JCY International Bhd's Cyclically Adjusted Revenue per Share compare to SNDK and DELL?
JCY International Bhd's Cyclically Adjusted Revenue per Share of RM0.57 can be compared against companies in the Hardware industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Hardware company?
A good Cyclically Adjusted Revenue per Share depends on the Hardware industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on JCY International Bhd and its competitors. JCY International Bhd's current Cyclically Adjusted Revenue per Share is RM0.57. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is JCY International Bhd stock overvalued right now?
Based on GuruFocus' analysis, JCY International Bhd (XKLS:5161) is currently considered Modestly Overvalued. The stock's GF Value™ is RM0.31, compared to a current price of RM0.36 — trading 16.1% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is RM0.57. JCY International Bhd's overall GF Score™ is 34/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For JCY International Bhd (XKLS:5161), the current Cyclically Adjusted Revenue per Share is RM0.57 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is JCY International Bhd (XKLS:5161) Overvalued in 2026?

Based on GuruFocus' analysis, JCY International Bhd stock appears to be overvalued. The current stock price of RM0.36 is trading 16.1% above its estimated GF Value™ of RM0.31. GuruFocus considers JCY International Bhd to be Modestly Overvalued.

Key valuation signals for XKLS:5161:

  • Cyclically Adjusted Revenue per Share: RM0.57
  • GF Value™: RM0.31 vs. price of RM0.36 (16.1% above fair value)
  • GF Score™: 34/100 with 3 warning signs

No single metric tells the full story. See the XKLS:5161 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


JCY International Bhd Business Description

Address No. 3, Jalan Firma 3, Kawasan Perindustrian Tebrau IV, Johor Bahru, JHR, MYS, 81100
JCY International Bhd is an investment holding company. Along with its subsidiaries, it is engaged in the business of manufacturing and trading of hard disk drives (HDD), mechanical and automotive components, investment holding and provision of labour management services. The company's product porfolio include LED light bulbs, solar micro inverters, baseplates, solid-state drive enclosures, covers, heat sinks, prototype hog out, hard disk drive covers, separator plates, actuator arm body, form-in-place gaskets, and others. Its geographical segments include: (i) Malaysia, (ii) Thailand, and (iii) Others. The majority of revenue is generated from Malaysia.
34GF Score

Get the complete analysis for XKLS:5161

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM0.36
Price
RM0.31
GF Value