Philip Morris International (XSWX:PMI) Cyclically Adjusted Revenue per Share: CHF19.56 (As of Mar. 2026)


XSWX:PMI Philip Morris International Inc XSWX:PMI
86 GF Score
Price CHF146.00
GF Value CHF113.15
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Philip Morris International Cyclically Adjusted Revenue per Share?

Philip Morris International XSWX:PMI 86 Cyclically Adjusted Revenue per Share is CHF19.56 as of Mar. 2026. GuruFocus rates XSWX:PMI with a GF Score™ of 86/100 and a GF Value™ of CHF113.15 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Philip Morris International's adjusted revenue per share for the three months ended in Mar. 2026 was CHF5.124. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is CHF19.56 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Philip Morris International's average Cyclically Adjusted Revenue Growth Rate was 4.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.80% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.70% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was 4.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Philip Morris International was 5.20% per year. The lowest was 2.80% per year. And the median was 4.30% per year.

As of today (2026-07-07), Philip Morris International's current stock price is CHF146.00. Philip Morris International's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was CHF19.56. Philip Morris International's Cyclically Adjusted PS Ratio of today is 7.46.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Philip Morris International was 7.82. The lowest was 3.13. And the median was 4.60.


Philip Morris International  (XSWX:PMI) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Philip Morris International's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=146.00/19.56
=7.46

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Philip Morris International was 7.82. The lowest was 3.13. And the median was 4.60.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Philip Morris International Cyclically Adjusted Revenue per Share Related Terms


Philip Morris International Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Philip Morris International's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Philip Morris International Cyclically Adjusted Revenue per Share Chart

Philip Morris International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 19.37 20.28 19.28 22.21 18.95

Philip Morris International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 20.94 18.96 18.56 18.95 19.56

XSWX:PMI vs MO, TPB, UVV: Cyclically Adjusted Revenue per Share Comparison

For the Tobacco subindustry, Philip Morris International's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Philip Morris International Cyclically Adjusted PS Ratio vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Philip Morris International's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Philip Morris International's Cyclically Adjusted PS Ratio falls into.


XSWX:PMI
86GF Score
Philip Morris International Inc XSWX:PMI
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Philip Morris International Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Philip Morris International's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=5.124/330.2130*330.2130
=5.124

Current CPI (Mar. 2026) = 330.2130.

Philip Morris International Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 4.156 241.018 5.694
201609 4.381 241.428 5.992
201612 4.582 241.432 6.267
201703 3.911 243.801 5.297
201706 4.309 244.955 5.809
201709 4.629 246.819 6.193
201712 5.271 246.524 7.060
201803 4.207 249.554 5.567
201806 4.919 251.989 6.446
201809 4.673 252.439 6.113
201812 4.783 251.233 6.287
201903 4.341 254.202 5.639
201906 4.889 256.143 6.303
201909 4.865 256.759 6.257
201912 4.871 256.974 6.259
202003 4.404 258.115 5.634
202006 4.061 257.797 5.202
202009 4.372 260.280 5.547
202012 4.237 260.474 5.371
202103 4.521 264.877 5.636
202106 4.419 271.696 5.371
202109 4.804 274.310 5.783
202112 4.791 278.802 5.674
202203 4.639 287.504 5.328
202206 4.896 296.311 5.456
202209 5.037 296.808 5.604
202212 4.893 296.797 5.444
202303 4.779 301.836 5.228
202306 5.199 305.109 5.627
202309 5.292 307.789 5.678
202312 5.038 306.746 5.423
202403 5.025 312.332 5.313
202406 5.439 314.175 5.717
202409 5.396 315.301 5.651
202412 5.562 315.605 5.819
202503 5.278 319.799 5.450
202506 5.293 322.561 5.419
202509 5.542 324.800 5.634
202512 5.300 324.054 5.401
202603 5.124 330.213 5.124

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of CHF19.56 mean?
Philip Morris International (XSWX:PMI) has a Cyclically Adjusted Revenue per Share of CHF19.56 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Philip Morris International and its competitors.
Is Philip Morris International's Cyclically Adjusted Revenue per Share too high?
Philip Morris International's current Cyclically Adjusted Revenue per Share is CHF19.56. Overall, Philip Morris International has a GF Score™ of 86/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Philip Morris International's Cyclically Adjusted Revenue per Share compare to MO and TPB?
Philip Morris International's Cyclically Adjusted Revenue per Share of CHF19.56 can be compared against companies in the Tobacco Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Tobacco Products company?
A good Cyclically Adjusted Revenue per Share depends on the Tobacco Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Philip Morris International and its competitors. Philip Morris International's current Cyclically Adjusted Revenue per Share is CHF19.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Philip Morris International stock overvalued right now?
Based on GuruFocus' analysis, Philip Morris International (XSWX:PMI) is currently considered Modestly Overvalued. The stock's GF Value™ is CHF113.15, compared to a current price of CHF146.00 — trading 29% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is CHF19.56. Philip Morris International's overall GF Score™ is 86/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Philip Morris International (XSWX:PMI), the current Cyclically Adjusted Revenue per Share is CHF19.56 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Philip Morris International (XSWX:PMI) Overvalued in 2026?

Based on GuruFocus' analysis, Philip Morris International stock appears to be overvalued. The current stock price of CHF146.00 is trading 29% above its estimated GF Value™ of CHF113.15. GuruFocus considers Philip Morris International to be Modestly Overvalued.

Key valuation signals for XSWX:PMI:

  • Cyclically Adjusted Revenue per Share: CHF19.56
  • GF Value™: CHF113.15 vs. price of CHF146.00 (29% above fair value)
  • GF Score™: 86/100 with 7 warning signs

No single metric tells the full story. See the XSWX:PMI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Philip Morris International Business Description

Address 677 Washington Boulevard, Suite 1100, Stamford, CT, USA, 06901
Created from the international operations of Altria in 2008, Philip Morris International sells cigarettes and reduced-risk products, including heat sticks, vapes, and oral nicotine offerings, primarily outside of the US. With the 2023 acquisition of Swedish Match, a leading manufacturer of traditional oral tobacco products and nicotine pouches primarily in the US and Scandinavia, PMI is not only dominant in smokable products but also has the Iqos and Zyn brands, which respectively dominate heated tobacco and nicotine pouches in most markets. It also owns the Veev brand in vapes.
86GF Score

Get the complete analysis for XSWX:PMI

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF146.00
Price
CHF113.15
GF Value