Philip Morris International (XSWX:PMI) Cyclically Adjusted Revenue per Share: CHF2.53 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XSWX:PMI Philip Morris International Inc XSWX:PMI
87 GF Score
Price CHF159.00
GF Value CHF123.81
! 7 Warning Signs
View Full Analysis

What is Philip Morris International Cyclically Adjusted Revenue per Share?

Philip Morris International XSWX:PMI 87 Cyclically Adjusted Revenue per Share is CHF2.53 as of Jun. 2026. GuruFocus rates XSWX:PMI with a GF Score™ of 87/100 and a GF Value™ of CHF123.81. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Philip Morris International's adjusted revenue per share for the three months ended in Jun. 2026 was CHF5.734. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is CHF2.53 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Philip Morris International's average Cyclically Adjusted Revenue Growth Rate was 5.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.90% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.80% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was -46.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Philip Morris International was 4.80% per year. The lowest was -99.20% per year. And the median was 3.80% per year.

As of today (2026-07-28), Philip Morris International's current stock price is CHF159.00. Philip Morris International's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was CHF2.53. Philip Morris International's Cyclically Adjusted PS Ratio of today is 62.85.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Philip Morris International was 81.70. The lowest was 25.04. And the median was 36.73.


Philip Morris International  (XSWX:PMI) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Philip Morris International's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=159.00/2.53
=62.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Philip Morris International was 81.70. The lowest was 25.04. And the median was 36.73.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Philip Morris International Cyclically Adjusted Revenue per Share Related Terms


Philip Morris International Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Philip Morris International's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Philip Morris International Cyclically Adjusted Revenue per Share Chart

Philip Morris International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.42 2.53 2.41 2.78 2.37

Philip Morris International Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.37 2.32 2.37 2.45 2.53

XSWX:PMI vs MO, TPB, UVV: Cyclically Adjusted Revenue per Share Comparison

For the Tobacco subindustry, Philip Morris International's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Philip Morris International Cyclically Adjusted PS Ratio vs Tobacco Products Industry

For the Tobacco Products industry and Consumer Defensive sector, Philip Morris International's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Philip Morris International's Cyclically Adjusted PS Ratio falls into.


XSWX:PMI
87GF Score
Philip Morris International Inc XSWX:PMI
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Philip Morris International Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Philip Morris International's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=5.734/333.9520*333.9520
=5.734

Current CPI (Jun. 2026) = 333.9520.

Philip Morris International Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 4.381 241.428 6.060
201612 4.582 241.432 6.338
201703 3.911 243.801 5.357
201706 4.309 244.955 5.875
201709 4.629 246.819 6.263
201712 5.271 246.524 7.140
201803 4.207 249.554 5.630
201806 4.919 251.989 6.519
201809 4.673 252.439 6.182
201812 4.783 251.233 6.358
201903 4.341 254.202 5.703
201906 4.889 256.143 6.374
201909 4.865 256.759 6.328
201912 4.871 256.974 6.330
202003 4.404 258.115 5.698
202006 4.061 257.797 5.261
202009 4.372 260.280 5.609
202012 4.237 260.474 5.432
202103 4.521 264.877 5.700
202106 4.419 271.696 5.432
202109 4.804 274.310 5.849
202112 4.791 278.802 5.739
202203 4.639 287.504 5.388
202206 4.896 296.311 5.518
202209 5.037 296.808 5.667
202212 4.893 296.797 5.506
202303 4.779 301.836 5.287
202306 5.199 305.109 5.690
202309 5.292 307.789 5.742
202312 5.038 306.746 5.485
202403 5.025 312.332 5.373
202406 5.439 314.175 5.781
202409 5.396 315.301 5.715
202412 5.562 315.605 5.885
202503 5.278 319.799 5.512
202506 5.293 322.561 5.480
202509 5.542 324.800 5.698
202512 5.300 324.054 5.462
202603 5.124 330.213 5.182
202606 5.734 333.952 5.734

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of CHF2.53 mean?
Philip Morris International (XSWX:PMI) has a Cyclically Adjusted Revenue per Share of CHF2.53 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Philip Morris International and its competitors.
Is Philip Morris International's Cyclically Adjusted Revenue per Share too high?
Philip Morris International's current Cyclically Adjusted Revenue per Share is CHF2.53. Overall, Philip Morris International has a GF Score™ of 87/100, reflecting its overall financial health beyond just this single metric.
How does Philip Morris International's Cyclically Adjusted Revenue per Share compare to MO and TPB?
Philip Morris International's Cyclically Adjusted Revenue per Share of CHF2.53 can be compared against companies in the Tobacco Products industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Tobacco Products company?
A good Cyclically Adjusted Revenue per Share depends on the Tobacco Products industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Philip Morris International and its competitors. Philip Morris International's current Cyclically Adjusted Revenue per Share is CHF2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Philip Morris International stock overvalued right now?
Philip Morris International (XSWX:PMI) has a current Cyclically Adjusted Revenue per Share of CHF2.53. The stock's GF Value™ is CHF123.81, compared to a current price of CHF159.00 — trading 28.4% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is CHF2.53. Philip Morris International's overall GF Score™ is 87/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Philip Morris International (XSWX:PMI), the current Cyclically Adjusted Revenue per Share is CHF2.53 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Philip Morris International (XSWX:PMI) Overvalued in 2026?

Based on GuruFocus' analysis, Philip Morris International stock appears to be overvalued. The current stock price of CHF159.00 is trading 28.4% above its estimated GF Value™ of CHF123.81.

Key valuation signals for XSWX:PMI:

  • Cyclically Adjusted Revenue per Share: CHF2.53
  • GF Value™: CHF123.81 vs. price of CHF159.00 (28.4% above fair value)
  • GF Score™: 87/100 with 7 warning signs

No single metric tells the full story. See the XSWX:PMI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Philip Morris International Business Description

Address 677 Washington Boulevard, Suite 1100, Stamford, CT, USA, 06901
Created from the international operations of Altria in 2008, Philip Morris International sells cigarettes and reduced-risk products, including heat sticks, vapes, and oral nicotine offerings, primarily outside of the US. With the 2023 acquisition of Swedish Match, a leading manufacturer of traditional oral tobacco products and nicotine pouches primarily in the US and Scandinavia, PMI is not only dominant in smokable products but also has the Iqos and Zyn brands, which respectively dominate heated tobacco and nicotine pouches in most markets. It also owns the Veev brand in vapes.
87GF Score

Get the complete analysis for XSWX:PMI

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

CHF159.00
Price
CHF123.81
GF Value