Castro Model (XTAE:CAST) Cyclically Adjusted Revenue per Share: ₪240.97 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTAE:CAST Castro Model Ltd XTAE:CAST
71 GF Score
Price ₪136.20
GF Value ₪89.70
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Castro Model Cyclically Adjusted Revenue per Share?

Castro Model XTAE:CAST 71 Cyclically Adjusted Revenue per Share is ₪240.97 as of Mar. 2026. GuruFocus rates XTAE:CAST with a GF Score™ of 71/100 and a GF Value™ of ₪89.70 (Significantly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Castro Model's adjusted revenue per share for the three months ended in Mar. 2026 was ₪50.003. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is ₪240.97 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Castro Model's average Cyclically Adjusted Revenue Growth Rate was 3.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-08-12), Castro Model's current stock price is ₪136.20. Castro Model's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was ₪240.97. Castro Model's Cyclically Adjusted PS Ratio of today is 0.57.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Castro Model was 0.83. The lowest was 0.35. And the median was 0.60.


Castro Model  (XTAE:CAST) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Castro Model's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=136.20/240.97
=0.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PS Ratio of Castro Model was 0.83. The lowest was 0.35. And the median was 0.60.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Castro Model Cyclically Adjusted Revenue per Share Related Terms


Castro Model Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Castro Model's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Castro Model Cyclically Adjusted Revenue per Share Chart

Castro Model Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 230.09 237.76

Castro Model Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 234.02 235.96 238.52 237.76 240.97

XTAE:CAST vs TJX, ROST, BURL: Cyclically Adjusted Revenue per Share Comparison

For the Apparel Retail subindustry, Castro Model's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Castro Model Cyclically Adjusted PS Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Castro Model's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Castro Model's Cyclically Adjusted PS Ratio falls into.


XTAE:CAST
71GF Score
Castro Model Ltd XTAE:CAST
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Castro Model Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Castro Model's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=50.003/330.2130*330.2130
=50.003

Current CPI (Mar. 2026) = 330.2130.

Castro Model Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 50.616 241.018 69.348
201609 50.185 241.428 68.641
201612 51.670 241.432 70.670
201703 45.014 243.801 60.969
201706 51.354 244.955 69.228
201709 45.978 246.819 61.513
201712 48.043 246.524 64.352
201803 46.040 249.554 60.921
201806 26.912 251.989 35.266
201809 38.841 252.439 50.808
201812 54.591 251.233 71.753
201903 44.103 254.202 57.291
201906 52.460 256.143 67.630
201909 52.104 256.759 67.010
201912 57.152 256.974 73.441
202003 34.493 258.115 44.128
202006 34.242 257.797 43.861
202009 42.812 260.280 54.315
202012 34.398 260.474 43.608
202103 31.417 264.877 39.166
202106 53.468 271.696 64.984
202109 52.043 274.310 62.649
202112 56.869 278.802 67.356
202203 36.956 287.504 42.446
202206 56.237 296.311 62.671
202209 51.231 296.808 56.997
202212 55.304 296.797 61.531
202303 46.472 301.836 50.841
202306 56.181 305.109 60.804
202309 53.266 307.789 57.147
202312 61.787 306.746 66.514
202403 55.593 312.332 58.776
202406 65.304 314.175 68.638
202409 60.958 315.301 63.841
202412 72.418 315.605 75.770
202503 66.091 319.799 68.243
202506 58.838 322.561 60.234
202509 66.232 324.800 67.336
202512 67.671 324.054 68.957
202603 50.003 330.213 50.003

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of ₪240.97 mean?
Castro Model (XTAE:CAST) has a Cyclically Adjusted Revenue per Share of ₪240.97 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Castro Model and its competitors.
Is Castro Model's Cyclically Adjusted Revenue per Share too high?
Castro Model's current Cyclically Adjusted Revenue per Share is ₪240.97. Overall, Castro Model has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Castro Model's Cyclically Adjusted Revenue per Share compare to TJX and ROST?
Castro Model's Cyclically Adjusted Revenue per Share of ₪240.97 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Revenue per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Castro Model and its competitors. Castro Model's current Cyclically Adjusted Revenue per Share is ₪240.97. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Castro Model stock overvalued right now?
Based on GuruFocus' analysis, Castro Model (XTAE:CAST) is currently considered Significantly Overvalued. The stock's GF Value™ is ₪89.70, compared to a current price of ₪136.20 — trading 51.8% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is ₪240.97. Castro Model's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Castro Model (XTAE:CAST), the current Cyclically Adjusted Revenue per Share is ₪240.97 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Castro Model (XTAE:CAST) Overvalued in 2026?

Based on GuruFocus' analysis, Castro Model stock appears to be overvalued. The current stock price of ₪136.20 is trading 51.8% above its estimated GF Value™ of ₪89.70. GuruFocus considers Castro Model to be Significantly Overvalued.

Key valuation signals for XTAE:CAST:

  • Cyclically Adjusted Revenue per Share: ₪240.97
  • GF Value™: ₪89.70 vs. price of ₪136.20 (51.8% above fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the XTAE:CAST stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Castro Model Business Description

Address 35 Ben Zvi Road, Tel Aviv, ISR, 68103
Castro Model Ltd designs, manufactures, and distributes fashion wear for men, women, girls, boys and baby in Israel. The company has three segments which include: the Red line for casual fashion, the Black line, a smart, sophisticated and elegant line and the Blue line, a line of jeans. It also offers complementary collections such as shoes and bags, glasses, lingerie, jewelry and even bicycles and other accessories. The company involves in the retail marketing of fashion products through branded stores operated by subsidiaries in Israel.
71GF Score

Get the complete analysis for XTAE:CAST

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₪136.20
Price
₪89.70
GF Value