GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Castro Model Ltd (XTAE:CAST) » Definitions » E10

Castro Model (XTAE:CAST) E10 : ₪4.33 (As of Dec. 2024)


View and export this data going back to 1992. Start your Free Trial

What is Castro Model E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Castro Model's adjusted earnings per share data for the three months ended in Dec. 2024 was ₪7.000. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₪4.33 for the trailing ten years ended in Dec. 2024.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2025-04-10), Castro Model's current stock price is ₪139.80. Castro Model's E10 for the quarter that ended in Dec. 2024 was ₪4.33. Castro Model's Shiller PE Ratio of today is 32.29.

During the past 11 years, the highest Shiller PE Ratio of Castro Model was 34.99. The lowest was 14.44. And the median was 19.73.


Castro Model E10 Historical Data

The historical data trend for Castro Model's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Castro Model E10 Chart

Castro Model Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - - 4.33

Castro Model Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - - - 3.69 4.33

Competitive Comparison of Castro Model's E10

For the Apparel Retail subindustry, Castro Model's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Castro Model's Shiller PE Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Castro Model's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Castro Model's Shiller PE Ratio falls into.


;
;

Castro Model E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Castro Model's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=7/133.1571*133.1571
=7.000

Current CPI (Dec. 2024) = 133.1571.

Castro Model Quarterly Data

per share eps CPI Adj_EPS
201503 1.000 99.621 1.337
201506 1.900 100.684 2.513
201509 0.800 100.392 1.061
201512 4.300 99.792 5.738
201603 -0.400 100.470 -0.530
201606 4.100 101.688 5.369
201609 1.400 101.861 1.830
201612 4.200 101.863 5.490
201703 -1.200 102.862 -1.553
201706 4.600 103.349 5.927
201709 4.600 104.136 5.882
201712 4.145 104.011 5.307
201803 0.300 105.290 0.379
201806 2.500 106.317 3.131
201809 -12.900 106.507 -16.128
201812 1.000 105.998 1.256
201903 -10.200 107.251 -12.664
201906 1.300 108.070 1.602
201909 -3.800 108.329 -4.671
201912 -2.000 108.420 -2.456
202003 -10.600 108.902 -12.961
202006 4.000 108.767 4.897
202009 5.000 109.815 6.063
202012 -0.100 109.897 -0.121
202103 1.800 111.754 2.145
202106 6.100 114.631 7.086
202109 2.700 115.734 3.106
202112 2.500 117.630 2.830
202203 -3.200 121.301 -3.513
202206 3.700 125.017 3.941
202209 0.600 125.227 0.638
202212 -1.300 125.222 -1.382
202303 -3.900 127.348 -4.078
202306 4.100 128.729 4.241
202309 1.500 129.860 1.538
202312 3.500 129.419 3.601
202403 0.500 131.776 0.505
202406 6.900 132.554 6.931
202409 2.000 133.029 2.002
202412 7.000 133.157 7.000

Add all the adjusted EPS together and divide 10 will get our e10.


Castro Model  (XTAE:CAST) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Castro Model's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=139.80/4.33
=32.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Shiller P/E Ratio of Castro Model was 34.99. The lowest was 14.44. And the median was 19.73.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Castro Model E10 Related Terms

Thank you for viewing the detailed overview of Castro Model's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Castro Model Business Description

Traded in Other Exchanges
N/A
Address
35 Ben Zvi Road, Tel Aviv, ISR, 68103
Castro Model Ltd designs, manufactures, and distributes fashion wear for men, women, girls, boys and baby in Israel. The company has three segments which include: the Red line for casual fashion, the Black line, a smart, sophisticated and elegant line and the Blue line, a line of jeans. It also offers complementary collections such as shoes and bags, glasses, lingerie, jewelry and even bicycles and other accessories. The company involves in the retail marketing of fashion products through branded stores operated by subsidiaries in Israel.

Castro Model Headlines