Orsted AS (XTER:D2G) Cyclically Adjusted Revenue per Share: €12.12 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XTER:D2G Orsted AS XTER:D2G
77 GF Score
Price €20.45
GF Value €19.60
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Orsted AS Cyclically Adjusted Revenue per Share?

Orsted AS XTER:D2G +1.34% 77 Cyclically Adjusted Revenue per Share is €12.12 as of Mar. 2026. GuruFocus rates XTER:D2G with a GF Score™ of 77/100 and a GF Value™ of €19.60 (Fairly Valued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Orsted AS's adjusted revenue per share for the three months ended in Mar. 2026 was €2.426. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is €12.12 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Orsted AS's average Cyclically Adjusted Revenue Growth Rate was -3.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2026-07-23), Orsted AS's current stock price is €20.45. Orsted AS's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was €12.12. Orsted AS's Cyclically Adjusted PS Ratio of today is 1.69.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Orsted AS was 2.70. The lowest was 1.14. And the median was 1.73.


Orsted AS  (XTER:D2G) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Orsted AS's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=20.45/12.12
=1.69

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Orsted AS was 2.70. The lowest was 1.14. And the median was 1.73.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Orsted AS Cyclically Adjusted Revenue per Share Related Terms


Orsted AS Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Orsted AS's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Orsted AS Cyclically Adjusted Revenue per Share Chart

Orsted AS Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 12.44 12.06

Orsted AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 12.47 12.51 12.38 12.06 12.12

Orsted AS Cyclically Adjusted Revenue per Share Competitor Comparison

For the Utilities - Renewable subindustry, Orsted AS's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Orsted AS Cyclically Adjusted PS Ratio vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Orsted AS's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Orsted AS's Cyclically Adjusted PS Ratio falls into.


XTER:D2G
77GF Score
Orsted AS XTER:D2G
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Orsted AS Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Orsted AS's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.426/121.6800*121.6800
=2.426

Current CPI (Mar. 2026) = 121.6800.

Orsted AS Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 2.319 100.600 2.805
201609 2.342 100.200 2.844
201612 2.321 100.300 2.816
201703 3.099 101.200 3.726
201706 2.832 101.200 3.405
201709 2.077 101.800 2.483
201712 2.614 101.300 3.140
201803 3.150 101.700 3.769
201806 2.658 102.300 3.162
201809 2.198 102.400 2.612
201812 3.421 102.100 4.077
201903 2.896 102.900 3.425
201906 2.611 102.900 3.088
201909 2.204 102.900 2.606
201912 2.780 102.900 3.287
202003 2.033 103.300 2.395
202006 1.424 103.200 1.679
202009 1.177 103.500 1.384
202012 1.936 103.400 2.278
202103 2.801 104.300 3.268
202106 2.089 105.000 2.421
202109 2.435 105.800 2.800
202112 3.937 106.600 4.494
202203 5.696 109.900 6.307
202206 4.212 113.600 4.512
202209 6.509 116.400 6.804
202212 2.061 115.900 2.164
202303 4.143 117.300 4.298
202306 -0.023 116.400 -0.024
202309 2.715 117.400 2.814
202312 3.181 116.700 3.317
202403 2.764 118.400 2.841
202406 2.212 118.500 2.271
202409 2.334 118.900 2.389
202412 3.136 118.900 3.209
202503 3.276 120.200 3.316
202506 2.643 120.700 2.664
202509 1.803 121.600 1.804
202512 2.025 121.200 2.033
202603 2.426 121.680 2.426

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of €12.12 mean?
Orsted AS (XTER:D2G) has a Cyclically Adjusted Revenue per Share of €12.12 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Orsted AS and its competitors.
Is Orsted AS's Cyclically Adjusted Revenue per Share too high?
Orsted AS's current Cyclically Adjusted Revenue per Share is €12.12. Overall, Orsted AS has a GF Score™ of 77/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Orsted AS's Cyclically Adjusted Revenue per Share compare to competitors?
Orsted AS's Cyclically Adjusted Revenue per Share of €12.12 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted Revenue per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Orsted AS and its competitors. Orsted AS's current Cyclically Adjusted Revenue per Share is €12.12. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Orsted AS stock overvalued right now?
Based on GuruFocus' analysis, Orsted AS (XTER:D2G) is currently considered Fairly Valued. The stock's GF Value™ is €19.60, compared to a current price of €20.45 — trading 4.3% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is €12.12. Orsted AS's overall GF Score™ is 77/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Orsted AS (XTER:D2G), the current Cyclically Adjusted Revenue per Share is €12.12 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Orsted AS (XTER:D2G) Overvalued in 2026?

Based on GuruFocus' analysis, Orsted AS stock appears to be overvalued. The current stock price of €20.45 is trading 4.3% above its estimated GF Value™ of €19.60. GuruFocus considers Orsted AS to be Fairly Valued.

Key valuation signals for XTER:D2G:

  • Cyclically Adjusted Revenue per Share: €12.12
  • GF Value™: €19.60 vs. price of €20.45 (4.3% above fair value)
  • GF Score™: 77/100 with 6 warning signs

No single metric tells the full story. See the XTER:D2G stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Orsted AS Business Description

Address Kraftvaerksvej 53, Skaerbaek, Fredericia, DNK, DK-7000
Danish company Orsted was named Dong Energy until the sale of all its oil and gas fields to Ineos in 2017, soon after the May 2016 initial public offering. Orsted is now focused on renewable assets, especially offshore wind farms. It operated 9.9 gigawatts of offshore wind farms at the end of 2024. The United Kingdom is the biggest country of operation, ahead of Germany and Denmark. The group intends to develop its footprint outside Europe with projects in Taiwan and in the US. Orsted also operates 4.8 GW of onshore wind and solar assets concentrated in the United States. The company is involved in more traditional utilities business like conventional power plants and gas supply, but these activities are noncore.
77GF Score

Get the complete analysis for XTER:D2G

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€20.45
Price
€19.60
GF Value