YONXF (Yonex Co) Cyclically Adjusted Revenue per Share: $8.72 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

YONXF Yonex Co Ltd YONXF
82 GF Score
Price $15.90
GF Value $22.34
Valuation Modestly Undervalued
View Full Analysis

What is Yonex Co Cyclically Adjusted Revenue per Share?

Yonex Co YONXF 82 Cyclically Adjusted Revenue per Share is $8.72 as of Mar. 2026. GuruFocus rates YONXF with a GF Score™ of 82/100 and a GF Value™ of $22.34 (Modestly Undervalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Yonex Co's adjusted revenue per share for the three months ended in Mar. 2026 was $3.181. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $8.72 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Yonex Co's average Cyclically Adjusted Revenue Growth Rate was 13.80% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 14.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 13.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of Yonex Co was 14.50% per year. The lowest was 4.00% per year. And the median was 9.95% per year.

As of today (2026-07-25), Yonex Co's current stock price is $15.90. Yonex Co's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $8.72. Yonex Co's Cyclically Adjusted PS Ratio of today is 1.82.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Yonex Co was 4.23. The lowest was 0.64. And the median was 1.47.


Yonex Co  (OTCPK:YONXF) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Yonex Co's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=15.90/8.72
=1.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Yonex Co was 4.23. The lowest was 0.64. And the median was 1.47.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Yonex Co Cyclically Adjusted Revenue per Share Related Terms


Yonex Co Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for Yonex Co's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Yonex Co Cyclically Adjusted Revenue per Share Chart

Yonex Co Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.63 4.41 5.70 4.64 8.72

Yonex Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.64 5.96 7.19 7.57 8.72

YONXF vs AS, HAS, LTH: Cyclically Adjusted Revenue per Share Comparison

For the Leisure subindustry, Yonex Co's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Yonex Co Cyclically Adjusted PS Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Yonex Co's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Yonex Co's Cyclically Adjusted PS Ratio falls into.


YONXF
82GF Score
Yonex Co Ltd YONXF
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Yonex Co Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Yonex Co's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=3.181/112.7000*112.7000
=3.181

Current CPI (Mar. 2026) = 112.7000.

Yonex Co Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.659 98.100 1.906
201609 1.801 98.000 2.071
201612 1.370 98.400 1.569
201703 1.600 98.100 1.838
201706 1.640 98.500 1.876
201709 1.685 98.800 1.922
201712 1.414 99.400 1.603
201803 1.723 99.200 1.957
201806 1.501 99.200 1.705
201809 1.645 99.900 1.856
201812 1.444 99.700 1.632
201903 1.682 99.700 1.901
201906 1.555 99.800 1.756
201909 1.821 100.100 2.050
201912 1.547 100.500 1.735
202003 1.632 100.300 1.834
202006 0.871 99.900 0.983
202009 1.503 99.900 1.696
202012 1.499 99.300 1.701
202103 1.664 99.900 1.877
202106 1.678 99.500 1.901
202109 1.929 100.100 2.172
202112 1.930 100.100 2.173
202203 1.981 101.100 2.208
202206 2.027 101.800 2.244
202209 2.110 103.100 2.306
202212 2.510 104.100 2.717
202303 2.351 104.400 2.538
202306 2.272 105.200 2.434
202309 2.304 106.200 2.445
202312 2.203 106.800 2.325
202403 2.412 107.200 2.536
202406 2.275 108.200 2.370
202409 2.900 108.900 3.001
202412 2.622 110.700 2.669
202503 2.844 111.100 2.885
202506 3.229 111.700 3.258
202509 3.139 112.000 3.159
202512 3.072 113.000 3.064
202603 3.181 112.700 3.181

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $8.72 mean?
Yonex Co (YONXF) has a Cyclically Adjusted Revenue per Share of $8.72 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Yonex Co and its competitors.
Is Yonex Co's Cyclically Adjusted Revenue per Share too high?
Yonex Co's current Cyclically Adjusted Revenue per Share is $8.72. Overall, Yonex Co has a GF Score™ of 82/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Yonex Co's Cyclically Adjusted Revenue per Share compare to AS and HAS?
Yonex Co's Cyclically Adjusted Revenue per Share of $8.72 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Travel & Leisure company?
A good Cyclically Adjusted Revenue per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on Yonex Co and its competitors. Yonex Co's current Cyclically Adjusted Revenue per Share is $8.72. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Yonex Co stock overvalued right now?
Based on GuruFocus' analysis, Yonex Co (YONXF) is currently considered Modestly Undervalued. The stock's GF Value™ is $22.34, compared to a current price of $15.90 — trading 28.8% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is $8.72. Yonex Co's overall GF Score™ is 82/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For Yonex Co (YONXF), the current Cyclically Adjusted Revenue per Share is $8.72 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Yonex Co (YONXF) Overvalued in 2026?

Based on GuruFocus' analysis, Yonex Co stock appears to be undervalued. The current stock price of $15.90 is trading 28.8% below its estimated GF Value™ of $22.34. GuruFocus considers Yonex Co to be Modestly Undervalued.

Key valuation signals for YONXF:

  • Cyclically Adjusted Revenue per Share: $8.72
  • GF Value™: $22.34 vs. price of $15.90 (28.8% below fair value)
  • GF Score™: 82/100

No single metric tells the full story. See the YONXF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Yonex Co Business Description

Other Exchanges 7906:Japan
Address 3-23-13 Yushima, Bunkyo-ku, Tokyo, JPN, 113-8543
Yonex Co Ltd is a Japan based company engaged in manufacture and sale of sporting goods and golf course management. It produces Badminton Equipment, Tennis, Soft Tennis Equipment, and Golf Equipment. The Badminton Equipment includes Racquets, shuttlecocks, strings, apparel, shoes, bags, etc.; The Tennis, Soft Tennis Equipment includes Racquets, strings, apparel, shoes, bags, balls, etc. and Golf Equipment includes Woods, irons, putters, shafts, apparel, shoes, bags, accessories, etc. It has four geographical segments Japan, North America, Europe, and Asia.
82GF Score

Get the complete analysis for YONXF

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$15.90
Price
$22.34
GF Value