GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » PT Bank CIMB Niaga Tbk (ISX:BNGA) » Definitions » Cyclically Adjusted FCF per Share

PT Bank CIMB Niaga Tbk (ISX:BNGA) Cyclically Adjusted FCF per Share : Rp316.22 (As of Mar. 2024)


View and export this data going back to 1989. Start your Free Trial

What is PT Bank CIMB Niaga Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bank CIMB Niaga Tbk's adjusted free cash flow per share for the three months ended in Mar. 2024 was Rp-81.642. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp316.22 for the trailing ten years ended in Mar. 2024.

During the past 12 months, PT Bank CIMB Niaga Tbk's average Cyclically Adjusted FCF Growth Rate was 44.60% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 2.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bank CIMB Niaga Tbk was 24.10% per year. The lowest was 2.90% per year. And the median was 13.50% per year.

As of today (2024-05-15), PT Bank CIMB Niaga Tbk's current stock price is Rp1840.00. PT Bank CIMB Niaga Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2024 was Rp316.22. PT Bank CIMB Niaga Tbk's Cyclically Adjusted Price-to-FCF of today is 5.82.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bank CIMB Niaga Tbk was 8.23. The lowest was 2.32. And the median was 4.20.


PT Bank CIMB Niaga Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Bank CIMB Niaga Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Bank CIMB Niaga Tbk Cyclically Adjusted FCF per Share Chart

PT Bank CIMB Niaga Tbk Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 159.54 257.47 409.15 304.94 280.39

PT Bank CIMB Niaga Tbk Quarterly Data
Jun19 Sep19 Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 218.73 361.30 309.06 280.39 316.22

Competitive Comparison of PT Bank CIMB Niaga Tbk's Cyclically Adjusted FCF per Share

For the Banks - Regional subindustry, PT Bank CIMB Niaga Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank CIMB Niaga Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, PT Bank CIMB Niaga Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bank CIMB Niaga Tbk's Cyclically Adjusted Price-to-FCF falls into.



PT Bank CIMB Niaga Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank CIMB Niaga Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2024 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2024 (Change)*Current CPI (Mar. 2024)
=-81.642/128.8650*128.8650
=-81.642

Current CPI (Mar. 2024) = 128.8650.

PT Bank CIMB Niaga Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201406 56.543 93.015 78.336
201409 18.863 94.576 25.702
201412 130.166 98.819 169.742
201503 297.483 98.388 389.634
201506 -24.795 99.766 -32.027
201509 -77.948 101.037 -99.417
201512 22.116 102.133 27.905
201603 -106.288 102.764 -133.284
201606 174.933 103.212 218.411
201609 24.448 104.142 30.252
201612 7.350 105.222 9.002
201703 31.533 106.476 38.164
201706 -12.730 107.722 -15.229
201709 515.946 108.020 615.508
201712 247.811 109.017 292.929
201803 -61.367 110.097 -71.828
201806 -150.688 111.085 -174.807
201809 154.786 111.135 179.481
201812 -11.083 112.430 -12.703
201903 -52.499 112.829 -59.961
201906 33.725 114.730 37.880
201909 -282.165 114.905 -316.447
201912 345.870 115.486 385.939
202003 -79.518 116.252 -88.145
202006 291.287 116.630 321.845
202009 630.417 116.397 697.947
202012 267.883 117.318 294.249
202103 -386.120 117.840 -422.246
202106 536.580 118.184 585.074
202109 412.948 118.262 449.973
202112 600.825 119.516 647.823
202203 -387.486 120.948 -412.849
202206 -245.584 123.324 -256.619
202209 -228.086 125.300 -234.576
202212 172.369 126.099 176.150
202303 83.578 126.954 84.836
202306 80.343 127.666 81.098
202309 -66.467 128.155 -66.835
202312 -197.039 128.865 -197.039
202403 -81.642 128.865 -81.642

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Bank CIMB Niaga Tbk  (ISX:BNGA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Bank CIMB Niaga Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1840.00/316.22
=5.82

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bank CIMB Niaga Tbk was 8.23. The lowest was 2.32. And the median was 4.20.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bank CIMB Niaga Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Bank CIMB Niaga Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Bank CIMB Niaga Tbk (ISX:BNGA) Business Description

Industry
Traded in Other Exchanges
Address
Jalan Jenderal Sudirman Kav. 58, Jakarta, IDN, 12190
PT Bank CIMB Niaga Tbk is engaged in the banking sector. The bank operates through various segments such as Corporate; Business; Retail; Treasury; Sharia; Others and Subsidiaries. It generates maximum revenue from the Retail segment. The Retail segment focuses on products and services for individual customers. It includes products such as loans, deposits, and others transactions, as well as balances with retail customers.

PT Bank CIMB Niaga Tbk (ISX:BNGA) Headlines

No Headlines