GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » PT Bank CIMB Niaga Tbk (ISX:BNGA) » Definitions » Cyclically Adjusted FCF per Share

PT Bank CIMB Niaga Tbk (ISX:BNGA) Cyclically Adjusted FCF per Share : Rp304.13 (As of Mar. 2025)


View and export this data going back to 1989. Start your Free Trial

What is PT Bank CIMB Niaga Tbk Cyclically Adjusted FCF per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bank CIMB Niaga Tbk's adjusted free cash flow per share for the three months ended in Mar. 2025 was Rp104.638. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp304.13 for the trailing ten years ended in Mar. 2025.

During the past 12 months, PT Bank CIMB Niaga Tbk's average Cyclically Adjusted FCF Growth Rate was -5.20% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -6.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 11.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bank CIMB Niaga Tbk was 24.10% per year. The lowest was -6.70% per year. And the median was 3.00% per year.

As of today (2025-05-28), PT Bank CIMB Niaga Tbk's current stock price is Rp1780.00. PT Bank CIMB Niaga Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2025 was Rp304.13. PT Bank CIMB Niaga Tbk's Cyclically Adjusted Price-to-FCF of today is 5.85.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bank CIMB Niaga Tbk was 8.23. The lowest was 2.32. And the median was 4.46.


PT Bank CIMB Niaga Tbk Cyclically Adjusted FCF per Share Historical Data

The historical data trend for PT Bank CIMB Niaga Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Bank CIMB Niaga Tbk Cyclically Adjusted FCF per Share Chart

PT Bank CIMB Niaga Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 257.47 409.15 304.94 281.63 332.26

PT Bank CIMB Niaga Tbk Quarterly Data
Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 320.76 342.29 364.46 332.26 304.13

Competitive Comparison of PT Bank CIMB Niaga Tbk's Cyclically Adjusted FCF per Share

For the Banks - Regional subindustry, PT Bank CIMB Niaga Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank CIMB Niaga Tbk's Cyclically Adjusted Price-to-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, PT Bank CIMB Niaga Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bank CIMB Niaga Tbk's Cyclically Adjusted Price-to-FCF falls into.


;
;

PT Bank CIMB Niaga Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank CIMB Niaga Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=104.638/131.9484*131.9484
=104.638

Current CPI (Mar. 2025) = 131.9484.

PT Bank CIMB Niaga Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201506 -24.795 99.766 -32.793
201509 -77.948 101.037 -101.796
201512 22.116 102.133 28.572
201603 -106.288 102.764 -136.473
201606 174.933 103.212 223.637
201609 24.448 104.142 30.976
201612 7.350 105.222 9.217
201703 31.533 106.476 39.077
201706 -12.730 107.722 -15.593
201709 515.946 108.020 630.235
201712 247.811 109.017 299.938
201803 -61.367 110.097 -73.547
201806 -150.688 111.085 -178.990
201809 154.786 111.135 183.775
201812 -11.083 112.430 -13.007
201903 -52.499 112.829 -61.395
201906 33.725 114.730 38.786
201909 -282.165 114.905 -324.019
201912 345.870 115.486 395.174
202003 -79.518 116.252 -90.254
202006 291.287 116.630 329.546
202009 630.417 116.397 714.647
202012 267.883 117.318 301.290
202103 -386.120 117.840 -432.349
202106 536.580 118.184 599.074
202109 412.948 118.262 460.739
202112 600.825 119.516 663.324
202203 -387.486 120.948 -422.728
202206 -245.584 123.322 -262.762
202209 -228.086 125.298 -240.191
202212 172.369 126.098 180.367
202303 83.578 126.953 86.867
202306 80.343 127.663 83.040
202309 -65.805 128.151 -67.755
202312 -197.698 129.395 -201.600
202403 -80.910 130.607 -81.741
202406 290.226 130.792 292.793
202409 258.983 130.361 262.137
202412 -178.844 131.432 -179.547
202503 104.638 131.948 104.638

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.


PT Bank CIMB Niaga Tbk  (ISX:BNGA) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

PT Bank CIMB Niaga Tbk's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=1780.00/304.13
=5.85

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of PT Bank CIMB Niaga Tbk was 8.23. The lowest was 2.32. And the median was 4.46.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bank CIMB Niaga Tbk Cyclically Adjusted FCF per Share Related Terms

Thank you for viewing the detailed overview of PT Bank CIMB Niaga Tbk's Cyclically Adjusted FCF per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Bank CIMB Niaga Tbk Business Description

Industry
Traded in Other Exchanges
Address
Jalan Jenderal Sudirman Kav. 58, Jakarta, IDN, 12190
PT Bank CIMB Niaga Tbk operates in the commercial banking sector. Its principal activities include accepting funds from the public in the form of deposits, namely current accounts, time deposits, certificates of deposits, and saving accounts; providing loans, safe deposit boxes, and online banking facilities; performing custodian and treasury activities; offering credit cards, factoring, and trust services; and others. The company's reportable segments are Corporate, Business, Retail, Treasury, Sharia, Others, and Subsidiaries. Maximum revenue is generated from its Retail segment, which focuses on providing products and services to individual customers. It includes products such as loans, deposits, and other transactions, and balances with retail customers.

PT Bank CIMB Niaga Tbk Headlines

No Headlines