PT Bank CIMB Niaga Tbk (ISX:BNGA) Cyclically Adjusted Revenue per Share: Rp798.13 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:BNGA PT Bank CIMB Niaga Tbk ISX:BNGA
80 GF Score
Price Rp1,645.00
GF Value Rp1,858.99
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PT Bank CIMB Niaga Tbk Cyclically Adjusted Revenue per Share?

PT Bank CIMB Niaga Tbk ISX:BNGA +0.30% 80 Cyclically Adjusted Revenue per Share is Rp798.13 as of Mar. 2026. GuruFocus rates ISX:BNGA with a GF Score™ of 80/100 and a GF Value™ of Rp1,858.99 (Modestly Undervalued). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Bank CIMB Niaga Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp201.132. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp798.13 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Bank CIMB Niaga Tbk's average Cyclically Adjusted Revenue Growth Rate was 4.10% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Bank CIMB Niaga Tbk was 3.70% per year. The lowest was 2.60% per year. And the median was 3.35% per year.

As of today (2026-08-13), PT Bank CIMB Niaga Tbk's current stock price is Rp1645.00. PT Bank CIMB Niaga Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp798.13. PT Bank CIMB Niaga Tbk's Cyclically Adjusted PS Ratio of today is 2.06.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Bank CIMB Niaga Tbk was 2.91. The lowest was 0.89. And the median was 1.68.


PT Bank CIMB Niaga Tbk  (ISX:BNGA) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Bank CIMB Niaga Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=1645.00/798.13
=2.06

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Bank CIMB Niaga Tbk was 2.91. The lowest was 0.89. And the median was 1.68.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Bank CIMB Niaga Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Bank CIMB Niaga Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Bank CIMB Niaga Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bank CIMB Niaga Tbk Cyclically Adjusted Revenue per Share Chart

PT Bank CIMB Niaga Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 691.23 731.50 748.22 762.50 789.43

PT Bank CIMB Niaga Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 766.34 775.28 781.14 789.43 798.13

PT Bank CIMB Niaga Tbk Cyclically Adjusted Revenue per Share Competitor Comparison

For the Banks - Regional subindustry, PT Bank CIMB Niaga Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank CIMB Niaga Tbk Cyclically Adjusted PS Ratio vs Banks Industry

For the Banks industry and Financial Services sector, PT Bank CIMB Niaga Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Bank CIMB Niaga Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:BNGA
80GF Score
PT Bank CIMB Niaga Tbk ISX:BNGA
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bank CIMB Niaga Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank CIMB Niaga Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=201.132/136.5387*136.5387
=201.132

Current CPI (Mar. 2026) = 136.5387.

PT Bank CIMB Niaga Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 148.219 103.212 196.078
201609 151.969 104.142 199.243
201612 162.015 105.222 210.235
201703 151.861 106.476 194.738
201706 156.369 107.722 198.200
201709 157.496 108.020 199.076
201712 161.938 109.017 202.820
201803 161.312 110.097 200.055
201806 153.764 111.085 188.998
201809 161.682 111.135 198.641
201812 158.396 112.430 192.361
201903 163.259 112.829 197.567
201906 169.614 114.730 201.855
201909 175.944 114.905 209.071
201912 166.115 115.486 196.397
202003 169.289 116.252 198.830
202006 163.611 116.630 191.540
202009 156.156 116.397 183.178
202012 161.213 117.318 187.625
202103 186.172 117.840 215.714
202106 182.196 118.184 210.492
202109 172.452 118.262 199.104
202112 170.236 119.516 194.483
202203 192.505 120.948 217.319
202206 191.903 123.322 212.469
202209 180.730 125.298 196.943
202212 191.766 126.098 207.644
202303 200.072 126.953 215.179
202306 200.982 127.663 214.955
202309 179.940 128.151 191.717
202312 170.926 129.395 180.363
202403 191.286 130.607 199.974
202406 190.433 130.792 198.801
202409 191.035 130.361 200.088
202412 181.003 131.432 188.036
202503 188.658 131.948 195.221
202506 189.138 133.241 193.820
202509 209.389 133.819 213.645
202512 185.982 135.271 187.725
202603 201.132 136.539 201.132

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp798.13 mean?
PT Bank CIMB Niaga Tbk (ISX:BNGA) has a Cyclically Adjusted Revenue per Share of Rp798.13 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Bank CIMB Niaga Tbk and its competitors.
Is PT Bank CIMB Niaga Tbk's Cyclically Adjusted Revenue per Share too high?
PT Bank CIMB Niaga Tbk's current Cyclically Adjusted Revenue per Share is Rp798.13. Overall, PT Bank CIMB Niaga Tbk has a GF Score™ of 80/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Bank CIMB Niaga Tbk's Cyclically Adjusted Revenue per Share compare to competitors?
PT Bank CIMB Niaga Tbk's Cyclically Adjusted Revenue per Share of Rp798.13 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Banks company?
A good Cyclically Adjusted Revenue per Share depends on the Banks industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Bank CIMB Niaga Tbk and its competitors. PT Bank CIMB Niaga Tbk's current Cyclically Adjusted Revenue per Share is Rp798.13. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bank CIMB Niaga Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bank CIMB Niaga Tbk (ISX:BNGA) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp1,858.99, compared to a current price of Rp1,645.00 — trading 11.5% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp798.13. PT Bank CIMB Niaga Tbk's overall GF Score™ is 80/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Bank CIMB Niaga Tbk (ISX:BNGA), the current Cyclically Adjusted Revenue per Share is Rp798.13 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bank CIMB Niaga Tbk (ISX:BNGA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bank CIMB Niaga Tbk stock appears to be undervalued. The current stock price of Rp1,645.00 is trading 11.5% below its estimated GF Value™ of Rp1,858.99. GuruFocus considers PT Bank CIMB Niaga Tbk to be Modestly Undervalued.

Key valuation signals for ISX:BNGA:

  • Cyclically Adjusted Revenue per Share: Rp798.13
  • GF Value™: Rp1,858.99 vs. price of Rp1,645.00 (11.5% below fair value)
  • GF Score™: 80/100 with 3 warning signs

No single metric tells the full story. See the ISX:BNGA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bank CIMB Niaga Tbk Business Description

Other Exchanges NKX:Germany
Address Jalan Jenderal Sudirman Kav. 58, Jakarta, IDN, 12190
PT Bank CIMB Niaga Tbk operates in the commercial banking sector. Its principal activities include accepting funds from the public in the form of deposits, namely current accounts, time deposits, certificates of deposits, and saving accounts; providing loans, safe deposit boxes, and online banking facilities; performing custodian and treasury activities; offering credit cards, factoring, and trust services; and others. The company's reportable segments are Corporate, Business, Retail, Treasury, Sharia, Others, and Subsidiaries. Key revenue is generated from its Retail segment, which focuses on providing products and services to individual customers. It includes products such as loans, deposits, and other transactions, and balances with retail customers.
80GF Score

Get the complete analysis for ISX:BNGA

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp1,645.00
Price
Rp1,858.99
GF Value