ESBA (Empire State Realty OP LP) Debt-to-EBITDA : 14.61 (As of Jun. 2026) — 146% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ESBA Empire State Realty OP LP ESBA
63 GF Score
Price $4.70
GF Value $8.50
Valuation Possible Value Trap
! 4 Warning Signs
View Full Analysis

What is Empire State Realty OP LP Debt-to-EBITDA?

Empire State Realty OP LP ESBA +0.97% 63 Debt-to-EBITDA is 14.61 as of Jun. 2026, which is 146% above its 10-year median of 5.94. GuruFocus rates ESBA with a GF Score™ of 63/100 and a GF Value™ of $8.50 (Possible Value Trap). The stock has 4 warning signs investors should review. Among 572 REITs companies, Empire State Realty OP LP ranks worse than 54.2% on this metric.

Debt-to-EBITDA measures a company's ability to pay off its debt.

Empire State Realty OP LP's Short-Term Debt & Capital Lease Obligation for the quarter that ended in Jun. 2026 was $512.1 Mil. Empire State Realty OP LP's Long-Term Debt & Capital Lease Obligation for the quarter that ended in Jun. 2026 was $1,751.7 Mil. Empire State Realty OP LP's annualized EBITDA for the quarter that ended in Jun. 2026 was $155.0 Mil. Empire State Realty OP LP's annualized Debt-to-EBITDA for the quarter that ended in Jun. 2026 was 14.61.

A high Debt-to-EBITDA ratio generally means that a company may spend more time to paying off its debt. According to Joel Tillinghast's BIG MONEY THINKS SMALL: Biases, Blind Spots, and Smarter Investing, a ratio of Debt-to-EBITDA exceeding four is usually considered scary unless tangible assets cover the debt.

The historical rank and industry rank for Empire State Realty OP LP's Debt-to-EBITDA or its related term are showing as below:

ESBA' s Debt-to-EBITDA Range Over the Past 10 Years
Min: 4.93   Med: 5.94   Max: 8.61
Current: 7.07

During the past 13 years, the highest Debt-to-EBITDA Ratio of Empire State Realty OP LP was 8.61. The lowest was 4.93. And the median was 5.94.

ESBA's Debt-to-EBITDA is ranked worse than
54.2% of 572 companies
in the REITs industry
Industry Median: 6.53 vs ESBA: 7.07

Empire State Realty OP LP  (ARCA:ESBA) Debt-to-EBITDA Explanation

In the calculation of Debt-to-EBITDA, we use the total of Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation divided by EBITDA. In some calculations, Total Liabilities is used to for calculation.


Be Aware

A high Debt-to-EBITDA ratio generally means that a company may spend more time to paying off its debt.

According to Joel Tillinghast's BIG MONEY THINKS SMALL: Biases, Blind Spots, and Smarter Investing, a ratio of Debt-to-EBITDA exceeding four is usually considered scary unless tangible assets cover the debt.


Empire State Realty OP LP Debt-to-EBITDA Related Terms


Empire State Realty OP LP Debt-to-EBITDA Historical Data

* Premium members only.

The historical data trend for Empire State Realty OP LP's Debt-to-EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Empire State Realty OP LP Debt-to-EBITDA Chart

Empire State Realty OP LP Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Debt-to-EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.34 5.94 5.95 6.53 6.44

Empire State Realty OP LP Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Debt-to-EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.12 5.89 5.50 7.31 14.61

ESBA vs PDM, DEA, DEI: Debt-to-EBITDA Comparison

For the REIT - Office subindustry, Empire State Realty OP LP's Debt-to-EBITDA, along with its competitors' market caps and Debt-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Empire State Realty OP LP Debt-to-EBITDA vs REITs Industry

For the REITs industry and Real Estate sector, Empire State Realty OP LP's Debt-to-EBITDA distribution charts can be found below:

* The bar in red indicates where Empire State Realty OP LP's Debt-to-EBITDA falls into.


ESBA
63GF Score
Empire State Realty OP LP ESBA
Debt-to-EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Empire State Realty OP LP Debt-to-EBITDA Calculation

Debt-to-EBITDA measures a company's ability to pay off its debt.

Empire State Realty OP LP's Debt-to-EBITDA for the fiscal year that ended in Dec. 2025 is calculated as

Debt-to-EBITDA=Total Debt / EBITDA
=(Short-Term Debt & Capital Lease Obligation + Long-Term Debt & Capital Lease Obligation) / EBITDA
=(481.794 + 1957.648) / 378.715
=6.44

Empire State Realty OP LP's annualized Debt-to-EBITDA for the quarter that ended in Jun. 2026 is calculated as

Debt-to-EBITDA=Total Debt / EBITDA
=(Short-Term Debt & Capital Lease Obligation + Long-Term Debt & Capital Lease Obligation) / EBITDA
=(512.125 + 1751.739) / 154.952
=14.61

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual Debt-to-EBITDA, the EBITDA of the last fiscal year is used. In calculating the annualized quarterly data, the EBITDA data used here is four times the quarterly (Jun. 2026) EBITDA data.

Frequently Asked Questions Learn more about Debt-to-EBITDA →
What does a Debt-to-EBITDA of 14.61 mean?
Empire State Realty OP LP (ESBA) has a Debt-to-EBITDA of 14.61 as of Jun. 2026. Debt-to-EBITDA ratio represents the ratio of total debt to total earnings before interest, taxes, depreciation and amortization. View historical data on Empire State Realty OP LP. This is 146% above median its historical median of 5.94. Over the past decade, Empire State Realty OP LP's Debt-to-EBITDA has ranged from 4.93 to 8.61. According to the industry distribution chart, Empire State Realty OP LP ranks #310 out of 572 companies in the REITs industry, placing it in the top 54.2%.
Is Empire State Realty OP LP's Debt-to-EBITDA too high?
Empire State Realty OP LP's current Debt-to-EBITDA of 14.61 is 146% above median its 10-year median of 5.94. Over the past 10 years, this metric has ranged from a low of 4.93 to a high of 8.61. The REITs industry median Debt-to-EBITDA is 6.53. Empire State Realty OP LP's value of 14.61 is 123.7% above this industry median. Based on the distribution chart, Empire State Realty OP LP ranks #310 out of 572 companies in the REITs industry, which is below the industry midpoint. Overall, Empire State Realty OP LP has a GF Score™ of 63/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Empire State Realty OP LP's Debt-to-EBITDA compare to PDM and DEA?
According to the REITs industry distribution chart, Empire State Realty OP LP ranks #310 out of 572 companies for Debt-to-EBITDA. This places Empire State Realty OP LP in the lower half of its industry. The industry median Debt-to-EBITDA is 6.53. Empire State Realty OP LP's value of 14.61 is 123.7% above this benchmark. Historically, Empire State Realty OP LP's own Debt-to-EBITDA has ranged from 4.93 to 8.61 over the past decade. While the company's 10-year median is 5.94 vs. the industry median of 6.53, Empire State Realty OP LP has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Debt-to-EBITDA for a REITs company?
The median Debt-to-EBITDA among REITs companies is 6.53, based on 572 companies in the industry. Companies in the top quartile (top 25%) have a Debt-to-EBITDA significantly above this median, while those in the bottom quartile fall well below. However, Debt-to-EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Empire State Realty OP LP's current Debt-to-EBITDA of 14.61 is 123.7% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Debt-to-EBITDA mean?
A high Debt-to-EBITDA can signal that a stock is expensive relative to its fundamentals. Debt-to-EBITDA ratio represents the ratio of total debt to total earnings before interest, taxes, depreciation and amortization. View historical data on Empire State Realty OP LP. For the REITs industry, the median Debt-to-EBITDA is 6.53 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Empire State Realty OP LP's current Debt-to-EBITDA is 14.61, which is 146% above median its own 10-year median of 5.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Empire State Realty OP LP stock overvalued right now?
Based on GuruFocus' analysis, Empire State Realty OP LP (ESBA) is currently considered Possible Value Trap. The stock's GF Value™ is $8.50, compared to a current price of $4.70 — trading 44.7% below its estimated fair value. The current Debt-to-EBITDA is 14.61, which is 146% above median its 10-year median of 5.94 and 123.7% above the REITs industry median of 6.53. Empire State Realty OP LP's overall GF Score™ is 63/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Debt-to-EBITDA calculated?
Debt-to-EBITDA is calculated from a company's financial statements. For Empire State Realty OP LP (ESBA), the current Debt-to-EBITDA is 14.61 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Empire State Realty OP LP (ESBA) Overvalued in 2026?

Based on GuruFocus' analysis, Empire State Realty OP LP stock appears to be undervalued. The current stock price of $4.70 is trading 44.7% below its estimated GF Value™ of $8.50. GuruFocus considers Empire State Realty OP LP to be Possible Value Trap.

Key valuation signals for ESBA:

  • Debt-to-EBITDA: 14.61 (146% above median its 10-year median of 5.94)
  • GF Value™: $8.50 vs. price of $4.70 (44.7% below fair value)
  • GF Score™: 63/100 with 4 warning signs
  • Industry Position: 123.7% above the REITs median (#310 of 572)

No single metric tells the full story. See the ESBA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Empire State Realty OP LP Business Description

Industry Real EstateREITs
Other Exchanges OGCP:USAFISK:USA
Address 111 West 33rd Street, 12th Floor, New York, NY, USA, 10120
Empire State Realty OP LP is an NYC-focused real estate investment trust (REIT) that owns and operates a portfolio of well-leased, top-of-tier, modernized, amenitized, and well-located office, retail, and multifamily assets, conducts all of its business, and owns substantially all of its assets. The firm operates in two segments, Real Estate and Observatory. Through the Real Estate segment, it offers services related to the ownership, management, operation, acquisition, repositioning, and disposition of its real estate assets. Under the Observatory segment, it operates the two observatories of the Empire State Building. The company generates maximum revenue from the Real Estate segment.
63GF Score

Get the complete analysis for ESBA

Debt-to-EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$4.70
Price
$8.50
GF Value