Woolworths Holdings (FRA:WN3) Debt-to-EBITDA : 3.51 (As of Dec. 2025) — 37% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:WN3 Woolworths Holdings Ltd FRA:WN3
75 GF Score
Price €2.54
GF Value €3.73
! 4 Warning Signs
View Full Analysis

What is Woolworths Holdings Debt-to-EBITDA?

Woolworths Holdings FRA:WN3 -1.55% 75 Debt-to-EBITDA is 3.51 as of Dec. 2025, which is 37% above its 10-year median of 2.56. GuruFocus rates FRA:WN3 with a GF Score™ of 75/100 and a GF Value™ of €3.73. The stock has 4 warning signs investors should review. Among 899 Retail - Cyclical companies, Woolworths Holdings ranks worse than 76.42% on this metric.

Debt-to-EBITDA measures a company's ability to pay off its debt.

Woolworths Holdings's Short-Term Debt & Capital Lease Obligation for the quarter that ended in Dec. 2025 was €133 Mil. Woolworths Holdings's Long-Term Debt & Capital Lease Obligation for the quarter that ended in Dec. 2025 was €902 Mil. Woolworths Holdings's annualized EBITDA for the quarter that ended in Dec. 2025 was €295 Mil. Woolworths Holdings's annualized Debt-to-EBITDA for the quarter that ended in Dec. 2025 was 3.51.

A high Debt-to-EBITDA ratio generally means that a company may spend more time to paying off its debt. According to Joel Tillinghast's BIG MONEY THINKS SMALL: Biases, Blind Spots, and Smarter Investing, a ratio of Debt-to-EBITDA exceeding four is usually considered scary unless tangible assets cover the debt.

The historical rank and industry rank for Woolworths Holdings's Debt-to-EBITDA or its related term are showing as below:

FRA:WN3' s Debt-to-EBITDA Range Over the Past 10 Years
Min: 1.56   Med: 2.56   Max: 22.43
Current: 4.88

During the past 13 years, the highest Debt-to-EBITDA Ratio of Woolworths Holdings was 22.43. The lowest was 1.56. And the median was 2.56.

FRA:WN3's Debt-to-EBITDA is ranked worse than
76.42% of 899 companies
in the Retail - Cyclical industry
Industry Median: 2.4 vs FRA:WN3: 4.88

Woolworths Holdings  (FRA:WN3) Debt-to-EBITDA Explanation

In the calculation of Debt-to-EBITDA, we use the total of Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation divided by EBITDA. In some calculations, Total Liabilities is used to for calculation.


Be Aware

A high Debt-to-EBITDA ratio generally means that a company may spend more time to paying off its debt.

According to Joel Tillinghast's BIG MONEY THINKS SMALL: Biases, Blind Spots, and Smarter Investing, a ratio of Debt-to-EBITDA exceeding four is usually considered scary unless tangible assets cover the debt.


Woolworths Holdings Debt-to-EBITDA Related Terms


Woolworths Holdings Debt-to-EBITDA Historical Data

* Premium members only.

The historical data trend for Woolworths Holdings's Debt-to-EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Woolworths Holdings Debt-to-EBITDA Chart

Woolworths Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Debt-to-EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.73 3.04 1.63 2.11 2.38

Woolworths Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Debt-to-EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.68 4.32 2.86 7.71 3.51

FRA:WN3 vs DDS, M: Debt-to-EBITDA Comparison

For the Department Stores subindustry, Woolworths Holdings's Debt-to-EBITDA, along with its competitors' market caps and Debt-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Woolworths Holdings Debt-to-EBITDA vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Woolworths Holdings's Debt-to-EBITDA distribution charts can be found below:

* The bar in red indicates where Woolworths Holdings's Debt-to-EBITDA falls into.


FRA:WN3
75GF Score
Woolworths Holdings Ltd FRA:WN3
Debt-to-EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Woolworths Holdings Debt-to-EBITDA Calculation

Debt-to-EBITDA measures a company's ability to pay off its debt.

Woolworths Holdings's Debt-to-EBITDA for the fiscal year that ended in Jun. 2025 is calculated as

Debt-to-EBITDA=Total Debt / EBITDA
=(Short-Term Debt & Capital Lease Obligation + Long-Term Debt & Capital Lease Obligation) / EBITDA
=(119.834 + 837.185) / 402.075
=2.38

Woolworths Holdings's annualized Debt-to-EBITDA for the quarter that ended in Dec. 2025 is calculated as

Debt-to-EBITDA=Total Debt / EBITDA
=(Short-Term Debt & Capital Lease Obligation + Long-Term Debt & Capital Lease Obligation) / EBITDA
=(132.722 + 901.655) / 294.666
=3.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual Debt-to-EBITDA, the EBITDA of the last fiscal year is used. In calculating the annualized quarterly data, the EBITDA data used here is two times the quarterly (Dec. 2025) EBITDA data.

Frequently Asked Questions Learn more about Debt-to-EBITDA →
What does a Debt-to-EBITDA of 3.51 mean?
Woolworths Holdings (FRA:WN3) has a Debt-to-EBITDA of 3.51 as of Dec. 2025. Debt-to-EBITDA ratio represents the ratio of total debt to total earnings before interest, taxes, depreciation and amortization. View historical data on Woolworths Holdings. This is 37% above median its historical median of 2.56. Over the past decade, Woolworths Holdings' Debt-to-EBITDA has ranged from 1.56 to 22.43. According to the industry distribution chart, Woolworths Holdings ranks #687 out of 899 companies in the Retail - Cyclical industry, placing it in the top 76.4%.
Is Woolworths Holdings' Debt-to-EBITDA too high?
Woolworths Holdings' current Debt-to-EBITDA of 3.51 is 37% above median its 10-year median of 2.56. Over the past 10 years, this metric has ranged from a low of 1.56 to a high of 22.43. The Retail - Cyclical industry median Debt-to-EBITDA is 2.40. Woolworths Holdings' value of 3.51 is 46.3% above this industry median. Based on the distribution chart, Woolworths Holdings ranks #687 out of 899 companies in the Retail - Cyclical industry, which is in the bottom quartile relative to peers. Overall, Woolworths Holdings has a GF Score™ of 75/100, reflecting its overall financial health beyond just this single metric.
How does Woolworths Holdings' Debt-to-EBITDA compare to DDS and M?
According to the Retail - Cyclical industry distribution chart, Woolworths Holdings ranks #687 out of 899 companies for Debt-to-EBITDA. This places Woolworths Holdings in the lower half of its industry. The industry median Debt-to-EBITDA is 2.40. Woolworths Holdings' value of 3.51 is 46.3% above this benchmark. Historically, Woolworths Holdings' own Debt-to-EBITDA has ranged from 1.56 to 22.43 over the past decade. While the company's 10-year median is 2.56 vs. the industry median of 2.40, Woolworths Holdings has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Debt-to-EBITDA for a Retail - Cyclical company?
The median Debt-to-EBITDA among Retail - Cyclical companies is 2.40, based on 899 companies in the industry. Companies in the top quartile (top 25%) have a Debt-to-EBITDA significantly above this median, while those in the bottom quartile fall well below. However, Debt-to-EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Woolworths Holdings's current Debt-to-EBITDA of 3.51 is 46.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Debt-to-EBITDA mean?
A high Debt-to-EBITDA can signal that a stock is expensive relative to its fundamentals. Debt-to-EBITDA ratio represents the ratio of total debt to total earnings before interest, taxes, depreciation and amortization. View historical data on Woolworths Holdings. For the Retail - Cyclical industry, the median Debt-to-EBITDA is 2.40 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Woolworths Holdings's current Debt-to-EBITDA is 3.51, which is 37% above median its own 10-year median of 2.56. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Woolworths Holdings stock overvalued right now?
Woolworths Holdings (FRA:WN3) has a current Debt-to-EBITDA of 3.51. The stock's GF Value™ is €3.73, compared to a current price of €2.54 — trading 31.9% below its estimated fair value. The current Debt-to-EBITDA is 3.51, which is 37% above median its 10-year median of 2.56 and 46.3% above the Retail - Cyclical industry median of 2.40. Woolworths Holdings' overall GF Score™ is 75/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Debt-to-EBITDA calculated?
Debt-to-EBITDA is calculated from a company's financial statements. For Woolworths Holdings (FRA:WN3), the current Debt-to-EBITDA is 3.51 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Woolworths Holdings (FRA:WN3) Overvalued in 2026?

Based on GuruFocus' analysis, Woolworths Holdings stock appears to be undervalued. The current stock price of €2.54 is trading 31.9% below its estimated GF Value™ of €3.73.

Key valuation signals for FRA:WN3:

  • Debt-to-EBITDA: 3.51 (37% above median its 10-year median of 2.56)
  • GF Value™: €3.73 vs. price of €2.54 (31.9% below fair value)
  • GF Score™: 75/100 with 4 warning signs
  • Industry Position: 46.3% above the Retail - Cyclical median (#687 of 899)

No single metric tells the full story. See the FRA:WN3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Woolworths Holdings Business Description

Other Exchanges WHL:South AfricaWLWHY:USA
Address 93 Longmarket Street, Woolworths House, Cape Town, WC, ZAF, 8001
Woolworths Holdings Ltd is a southern hemisphere retail Group. Its current operations are conducted through its two operating subsidiaries. The segments involve: Fashion, Beauty and Home; Food; Logistics; Woolworths Financial Services; Country Road Group; and Treasury. It derives maximum revenue from Food Segment. Geographically, It operates iun South Africa, Australia and New Zealand and Rest of Africa.
75GF Score

Get the complete analysis for FRA:WN3

Debt-to-EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.54
Price
€3.73
GF Value