Woolworths Holdings (FRA:WN3) EPS without NRI: €0.10 (TTM As of Dec. 2025)


FRA:WN3 Woolworths Holdings Ltd FRA:WN3
74 GF Score
Price €2.62
GF Value €3.80
! 4 Warning Signs
View Full Analysis

What is Woolworths Holdings EPS without NRI?

Woolworths Holdings FRA:WN3 -2.24% 74 EPS without NRI is €0.10 as of Dec. 2025. GuruFocus rates FRA:WN3 with a GF Score™ of 74/100 and a GF Value™ of €3.80. The stock has 4 warning signs investors should review. Among 843 Retail - Cyclical companies, Woolworths Holdings ranks worse than 66.55% on this metric.

Woolworths Holdings's earnings per share without non-recurring items for the six months ended in Dec. 2025 was €0.09. Its earnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was €0.10.

During the past 12 months, Woolworths Holdings's average earnings per share (NRI) Growth Rate was -53.20% per year. During the past 3 years, the average earnings per share (NRI) Growth Rate was -5.60% per year. During the past 5 years, the average earnings per share (NRI) Growth Rate was 10.50% per year. During the past 10 years, the average earnings per share (NRI) Growth Rate was -2.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using Earnings per share without Non-Recurring Items (NRI) data.

The historical rank and industry rank for Woolworths Holdings's EPS without NRI or its related term are showing as below:

FRA:WN3' s 3-Year EPS without NRI Growth Rate Range Over the Past 10 Years
Min: -26.1   Med: 12.6   Max: 46
Current: -5.6

During the past 13 years, Woolworths Holdings's highest 3-Year average Earnings Per Share (NRI) Growth Rate was 46.00% per year. The lowest was -26.10% per year. And the median was 12.60% per year.

FRA:WN3's 3-Year EPS without NRI Growth Rate is ranked worse than
66.55% of 843 companies
in the Retail - Cyclical industry
Industry Median: 6.3 vs FRA:WN3: -5.60

Woolworths Holdings's EPS (Diluted) for the six months ended in Dec. 2025 was €0.08. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was €0.10.

Woolworths Holdings's EPS (Basic) for the six months ended in Dec. 2025 was €0.09. Its EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 was €0.10.


Woolworths Holdings  (FRA:WN3) EPS without NRI Explanation

EPS without NRI removes onetime and unusual items from EPS, to provide investors with a more accurate measure of the company’s true earnings. The earnings are adjusted for items that are irregular or unusual in nature, and/or are non-recurring. This is calculated using Net Income (Continuing Operations) plus/minus any tax affected unusual Items and Goodwill Impairments/Write Offs. This can be used to fairly measure a company's profitability.


Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.


Woolworths Holdings EPS without NRI Related Terms


Woolworths Holdings EPS without NRI Historical Data

* Premium members only.

The historical data trend for Woolworths Holdings's EPS without NRI can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Woolworths Holdings EPS without NRI Chart

Woolworths Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
EPS without NRI
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.20 0.22 0.21 0.20 0.15

Woolworths Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
EPS without NRI Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.10 0.09 0.13 0.01 0.09

FRA:WN3 vs DDS, M: EPS without NRI Comparison

For the Department Stores subindustry, Woolworths Holdings's PE Ratio without NRI, along with its competitors' market caps and PE Ratio without NRI data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Woolworths Holdings PE Ratio without NRI vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Woolworths Holdings's PE Ratio without NRI distribution charts can be found below:

* The bar in red indicates where Woolworths Holdings's PE Ratio without NRI falls into.


FRA:WN3
74GF Score
Woolworths Holdings Ltd FRA:WN3
EPS without NRI is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Woolworths Holdings EPS without NRI Calculation

Earnings Per Share (EPS) is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Earnings Per Share without Non-Recurring Items is the amount of earnings without non-recurring items per outstanding share of the company's stock.

EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was €0.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS without NRI →
What does a EPS without NRI of €0.10 mean?
Woolworths Holdings (FRA:WN3) has a EPS without NRI of €0.10 as of Dec. 2025. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Woolworths Holdings and its competitors. According to the industry distribution chart, Woolworths Holdings ranks #561 out of 843 companies in the Retail - Cyclical industry, placing it in the top 66.5%.
Is Woolworths Holdings' EPS without NRI too high?
Woolworths Holdings' current EPS without NRI is €0.10. Based on the distribution chart, Woolworths Holdings ranks #561 out of 843 companies in the Retail - Cyclical industry, which is below the industry midpoint. Overall, Woolworths Holdings has a GF Score™ of 74/100, reflecting its overall financial health beyond just this single metric.
How does Woolworths Holdings' EPS without NRI compare to DDS and M?
According to the Retail - Cyclical industry distribution chart, Woolworths Holdings ranks #561 out of 843 companies for EPS without NRI. This places Woolworths Holdings in the lower half of its industry. The industry median EPS without NRI is 6.30. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS without NRI for a Retail - Cyclical company?
The median EPS without NRI among Retail - Cyclical companies is 6.30, based on 843 companies in the industry. Companies in the top quartile (top 25%) have a EPS without NRI significantly above this median, while those in the bottom quartile fall well below. However, EPS without NRI should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS without NRI mean?
A high EPS without NRI can signal that a stock is expensive relative to its fundamentals. EPS without NRI represents per-share earnings excluding one-time charges. View historical data on Woolworths Holdings and its competitors. For the Retail - Cyclical industry, the median EPS without NRI is 6.30 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Woolworths Holdings's current EPS without NRI is €0.10. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Woolworths Holdings stock overvalued right now?
Woolworths Holdings (FRA:WN3) has a current EPS without NRI of €0.10. The stock's GF Value™ is €3.80, compared to a current price of €2.62 — trading 31.1% below its estimated fair value. The current EPS without NRI is €0.10. Woolworths Holdings' overall GF Score™ is 74/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS without NRI calculated?
EPS without NRI is calculated from a company's financial statements. For Woolworths Holdings (FRA:WN3), the current EPS without NRI is €0.10 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Woolworths Holdings (FRA:WN3) Overvalued in 2026?

Based on GuruFocus' analysis, Woolworths Holdings stock appears to be undervalued. The current stock price of €2.62 is trading 31.1% below its estimated GF Value™ of €3.80.

Key valuation signals for FRA:WN3:

  • EPS without NRI: €0.10
  • GF Value™: €3.80 vs. price of €2.62 (31.1% below fair value)
  • GF Score™: 74/100 with 4 warning signs

No single metric tells the full story. See the FRA:WN3 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Woolworths Holdings Business Description

Other Exchanges WHL:South AfricaWLWHY:USA
Address 93 Longmarket Street, Woolworths House, Cape Town, WC, ZAF, 8001
Woolworths Holdings Ltd is a southern hemisphere retail Group. Its current operations are conducted through its two operating subsidiaries. The segments involve: Fashion, Beauty and Home; Food; Logistics; Woolworths Financial Services; Country Road Group; and Treasury. It derives maximum revenue from Food Segment. Geographically, It operates iun South Africa, Australia and New Zealand and Rest of Africa.
74GF Score

Get the complete analysis for FRA:WN3

EPS without NRI is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€2.62
Price
€3.80
GF Value