GURUFOCUS.COM » STOCK LIST » Financial Services » Insurance » Aon PLC (NYSE:AON) » Definitions » E10

Aon (AON) E10 : $8.49 (As of Sep. 2024)


View and export this data going back to 1984. Start your Free Trial

What is Aon E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Aon's adjusted earnings per share data for the three months ended in Sep. 2024 was $1.570. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $8.49 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Aon's average E10 Growth Rate was 9.30% per year. During the past 3 years, the average E10 Growth Rate was 17.50% per year. During the past 5 years, the average E10 Growth Rate was 15.20% per year. During the past 10 years, the average E10 Growth Rate was 9.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Aon was 17.50% per year. The lowest was 2.90% per year. And the median was 6.00% per year.

As of today (2024-12-14), Aon's current stock price is $361.19. Aon's E10 for the quarter that ended in Sep. 2024 was $8.49. Aon's Shiller PE Ratio of today is 42.54.

During the past 13 years, the highest Shiller PE Ratio of Aon was 64.16. The lowest was 25.40. And the median was 41.16.


Aon E10 Historical Data

The historical data trend for Aon's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Aon E10 Chart

Aon Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.31 4.86 5.38 6.73 7.88

Aon Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.77 7.88 8.30 8.51 8.49

Competitive Comparison of Aon's E10

For the Insurance Brokers subindustry, Aon's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aon's Shiller PE Ratio Distribution in the Insurance Industry

For the Insurance industry and Financial Services sector, Aon's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Aon's Shiller PE Ratio falls into.



Aon E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aon's adjusted earnings per share data for the three months ended in Sep. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=1.57/121.5939*121.5939
=1.570

Current CPI (Sep. 2024) = 121.5939.

Aon Quarterly Data

per share eps CPI Adj_EPS
201412 1.560 99.576 1.905
201503 1.140 99.975 1.387
201506 0.620 100.573 0.750
201509 1.040 100.274 1.261
201512 2.090 99.676 2.550
201603 1.190 99.676 1.452
201606 1.110 101.072 1.335
201609 1.180 100.274 1.431
201612 1.870 99.676 2.281
201703 1.090 100.374 1.320
201706 2.930 100.673 3.539
201709 0.720 100.474 0.871
201712 -0.080 100.075 -0.097
201803 2.370 100.573 2.865
201806 0.190 101.072 0.229
201809 0.600 101.371 0.720
201812 1.410 100.773 1.701
201903 2.700 101.670 3.229
201906 1.140 102.168 1.357
201909 0.930 102.268 1.106
201912 1.580 102.068 1.882
202003 3.290 102.367 3.908
202006 1.700 101.769 2.031
202009 1.180 101.072 1.420
202012 2.270 101.072 2.731
202103 4.000 102.367 4.751
202106 1.660 103.364 1.953
202109 -3.990 104.859 -4.627
202112 3.900 106.653 4.446
202203 4.730 109.245 5.265
202206 2.330 112.779 2.512
202209 1.920 113.504 2.057
202212 3.140 115.436 3.308
202303 5.070 117.609 5.242
202306 2.710 119.662 2.754
202309 2.230 120.749 2.246
202312 2.470 120.749 2.487
202403 5.350 120.990 5.377
202406 2.460 122.318 2.445
202409 1.570 121.594 1.570

Add all the adjusted EPS together and divide 10 will get our e10.


Aon  (NYSE:AON) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Aon's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=361.19/8.49
=42.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Aon was 64.16. The lowest was 25.40. And the median was 41.16.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Aon E10 Related Terms

Thank you for viewing the detailed overview of Aon's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Aon Business Description

Traded in Other Exchanges
Address
James Joyce Street, Metropolitan Building, Dublin 1, IRL, D01 K0Y8
Aon is a leading global provider of insurance and reinsurance brokerage and human resources solutions. Its operations are tilted toward its brokerage operations. Headquartered in London, Aon has about 50,000 employees and operations in over 120 countries.
Executives
Mindy F. Simon officer: Chief Operating Officer FOUR EMBARCADERO CENTER, SUITE 2100, SAN FRANCISCO CA 94111
Lisa Stevens officer: Chief People Officer 200 EAST RANDOLPH, CHICAGO IL 60601
Byron Spruell director 200 EAST RANDOLPH ST., CHICAGO IL 60601
Darren Zeidel officer: General Counsel 200 EAST RANDOLPH ST., CHICAGO IL 60640
Lester B Knight director C/O AON CORP, 200 EAST RANDOLPH STREET, CHICAGO IL 60601
Eric Andersen officer: CEO, Aon Benfield 200 EAST RANDOLPH ST., CHICAGO IL 60601
Christa Davies officer: EVP, Global Finance AON CORPORATE LAW DEPT, 200 EAST RANDOLPH ST, 8TH FL, CHICAGO IL 60601
Michael Neller officer: Principal Accounting Officer 200 EAST RANDOLPH ST., CHICAGO IL 60601
Sarah G Smith director C/O GOLDMAN SACHS & CO. LLC, 200 WEST STREET, NEW YORK NY 10282
Adriana Karaboutis director C/O BIOGEN IDEC INC., 225 BINNEY ST., CAMBRIDGE MA 02142
Jillian Slyfield officer: Chief Innovation Officer 200 E RANDOLPH ST., CHICAGO IL 60601
J Michael Losh director H.B. FULLER COMPANY, P.O. BOX 64683, ST. PAUL MN 55164-0683
James Platt officer: Chief Operating Officer THE LEADENHALL BUILDING, 122 LEADENHALL ST., LONDON X0 EC3V 4AN
John G Bruno officer: Executive Vice President, CIO
Carolyn Y Woo director 801 E. 86TH AVENUE, MERRILLVILLE IN 4641-