GURUFOCUS.COM » STOCK LIST » Industrials » Construction » Badger Infrastructure Solutions Ltd (OTCPK:BADFF) » Definitions » E10

BADFF (Badger Infrastructure Solutions) E10 : $1.02 (As of Sep. 2024)


View and export this data going back to 2001. Start your Free Trial

What is Badger Infrastructure Solutions E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Badger Infrastructure Solutions's adjusted earnings per share data for the three months ended in Sep. 2024 was $0.680. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.02 for the trailing ten years ended in Sep. 2024.

During the past 12 months, Badger Infrastructure Solutions's average E10 Growth Rate was 1.50% per year. During the past 3 years, the average E10 Growth Rate was 1.30% per year. During the past 5 years, the average E10 Growth Rate was 2.10% per year. During the past 10 years, the average E10 Growth Rate was 7.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Badger Infrastructure Solutions was 42.30% per year. The lowest was 1.30% per year. And the median was 13.15% per year.

As of today (2024-12-14), Badger Infrastructure Solutions's current stock price is $26.06. Badger Infrastructure Solutions's E10 for the quarter that ended in Sep. 2024 was $1.02. Badger Infrastructure Solutions's Shiller PE Ratio of today is 25.55.

During the past 13 years, the highest Shiller PE Ratio of Badger Infrastructure Solutions was 42.87. The lowest was 16.84. And the median was 29.28.


Badger Infrastructure Solutions E10 Historical Data

The historical data trend for Badger Infrastructure Solutions's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Badger Infrastructure Solutions E10 Chart

Badger Infrastructure Solutions Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.98 0.98 0.92 0.91 0.99

Badger Infrastructure Solutions Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.97 0.99 0.94 0.98 1.02

Competitive Comparison of Badger Infrastructure Solutions's E10

For the Engineering & Construction subindustry, Badger Infrastructure Solutions's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Badger Infrastructure Solutions's Shiller PE Ratio Distribution in the Construction Industry

For the Construction industry and Industrials sector, Badger Infrastructure Solutions's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Badger Infrastructure Solutions's Shiller PE Ratio falls into.



Badger Infrastructure Solutions E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Badger Infrastructure Solutions's adjusted earnings per share data for the three months ended in Sep. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Sep. 2024 (Change)*Current CPI (Sep. 2024)
=0.68/127.2847*127.2847
=0.680

Current CPI (Sep. 2024) = 127.2847.

Badger Infrastructure Solutions Quarterly Data

per share eps CPI Adj_EPS
201412 0.363 98.367 0.470
201503 0.245 99.789 0.313
201506 -0.226 100.500 -0.286
201509 0.343 100.421 0.435
201512 0.384 99.947 0.489
201603 0.077 101.054 0.097
201606 0.124 102.002 0.155
201609 0.243 101.765 0.304
201612 0.139 101.449 0.174
201703 0.075 102.634 0.093
201706 0.308 103.029 0.381
201709 0.355 103.345 0.437
201712 0.658 103.345 0.810
201803 0.170 105.004 0.206
201806 0.220 105.557 0.265
201809 0.534 105.636 0.643
201812 0.415 105.399 0.501
201903 0.120 106.979 0.143
201906 0.251 107.690 0.297
201909 0.551 107.611 0.652
201912 0.372 107.769 0.439
202003 0.106 107.927 0.125
202006 0.037 108.401 0.043
202009 0.344 108.164 0.405
202012 0.064 108.559 0.075
202103 -0.340 110.298 -0.392
202106 -0.060 111.720 -0.068
202109 0.280 112.905 0.316
202112 -0.130 113.774 -0.145
202203 -0.150 117.646 -0.162
202206 0.140 120.806 0.148
202209 0.420 120.648 0.443
202212 0.120 120.964 0.126
202303 0.080 122.702 0.083
202306 0.320 124.203 0.328
202309 0.680 125.230 0.691
202312 0.130 125.072 0.132
202403 0.050 126.258 0.050
202406 0.350 127.522 0.349
202409 0.680 127.285 0.680

Add all the adjusted EPS together and divide 10 will get our e10.


Badger Infrastructure Solutions  (OTCPK:BADFF) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Badger Infrastructure Solutions's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=26.06/1.02
=25.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Badger Infrastructure Solutions was 42.87. The lowest was 16.84. And the median was 29.28.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Badger Infrastructure Solutions E10 Related Terms

Thank you for viewing the detailed overview of Badger Infrastructure Solutions's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Badger Infrastructure Solutions Business Description

Traded in Other Exchanges
Address
911 - 11th Avenue SW, Suite 400, Calgary, AB, CAN, T2R 1P3
Badger Infrastructure Solutions Ltd is North America's provider of non-destructive excavating services. Its key technology is the Badger Hydrovac, which is used predominantly for safe excavation around critical infrastructure and in congested underground conditions. The Badger Hydrovac uses a pressurized water stream to liquefy the soil cover, which is then removed with a powerful vacuum system and deposited into a storage tank. The company manufactures and designs its truck-mounted hydrovac units, giving an opportunity to incorporate feedback from its hydrovac operators into its existing and future design and manufacturing processes. Badger's two reportable segments are Canada and the United States which is the key revenue generating market.