GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Susco PCL (BKK:SUSCO) » Definitions » E10

Susco PCL (BKK:SUSCO) E10 : ฿0.42 (As of Dec. 2024)


View and export this data going back to 1990. Start your Free Trial

What is Susco PCL E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Susco PCL's adjusted earnings per share data for the three months ended in Dec. 2024 was ฿0.109. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ฿0.42 for the trailing ten years ended in Dec. 2024.

During the past 3 years, the average E10 Growth Rate was 4.30% per year. During the past 5 years, the average E10 Growth Rate was 4.60% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Susco PCL was 7.20% per year. The lowest was -2.10% per year. And the median was 5.30% per year.

As of today (2025-03-24), Susco PCL's current stock price is ฿2.92. Susco PCL's E10 for the quarter that ended in Dec. 2024 was ฿0.42. Susco PCL's Shiller PE Ratio of today is 6.95.

During the past 13 years, the highest Shiller PE Ratio of Susco PCL was 13.35. The lowest was 5.06. And the median was 8.93.


Susco PCL E10 Historical Data

The historical data trend for Susco PCL's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Susco PCL E10 Chart

Susco PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.35 0.37 0.31 0.42 0.42

Susco PCL Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.42 0.43 0.43 0.43 0.42

Competitive Comparison of Susco PCL's E10

For the Oil & Gas Refining & Marketing subindustry, Susco PCL's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Susco PCL's Shiller PE Ratio Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Susco PCL's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Susco PCL's Shiller PE Ratio falls into.



Susco PCL E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Susco PCL's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=0.109/133.1571*133.1571
=0.109

Current CPI (Dec. 2024) = 133.1571.

Susco PCL Quarterly Data

per share eps CPI Adj_EPS
201503 0.010 99.621 0.013
201506 0.120 100.684 0.159
201509 0.010 100.392 0.013
201512 0.000 99.792 0.000
201603 0.070 100.470 0.093
201606 0.090 101.688 0.118
201609 0.050 101.861 0.065
201612 0.050 101.863 0.065
201703 0.060 102.862 0.078
201706 -0.050 103.349 -0.064
201709 0.090 104.136 0.115
201712 0.100 104.011 0.128
201803 0.080 105.290 0.101
201806 0.080 106.317 0.100
201809 0.050 106.507 0.063
201812 0.040 105.998 0.050
201903 0.150 107.251 0.186
201906 0.090 108.070 0.111
201909 0.070 108.329 0.086
201912 0.050 108.420 0.061
202003 -0.020 108.902 -0.024
202006 0.070 108.767 0.086
202009 0.070 109.815 0.085
202012 0.099 109.897 0.120
202103 0.099 111.754 0.118
202106 0.060 114.631 0.070
202109 0.050 115.734 0.058
202112 0.019 117.630 0.022
202203 0.130 121.301 0.143
202206 0.160 125.017 0.170
202209 0.100 125.227 0.106
202212 0.030 125.222 0.032
202303 0.120 127.348 0.125
202306 0.980 128.729 1.014
202309 0.090 129.860 0.092
202312 0.044 129.419 0.045
202403 0.070 131.776 0.071
202406 0.050 132.554 0.050
202409 0.060 133.029 0.060
202412 0.109 133.157 0.109

Add all the adjusted EPS together and divide 10 will get our e10.


Susco PCL  (BKK:SUSCO) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Susco PCL's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=2.92/0.42
=6.95

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Susco PCL was 13.35. The lowest was 5.06. And the median was 8.93.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Susco PCL E10 Related Terms

Thank you for viewing the detailed overview of Susco PCL's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Susco PCL Business Description

Traded in Other Exchanges
Address
139, Ratburana Road, Bangpakok, Ratburana, Bangkok, THA, 10140
Susco PCL is engaged in the business of trading fuel products as wholesalers and retailers. The fuel products of the group are benzene, diesel oil, gasohol, natural gas, liquefied petroleum gas (LPG) and lubricants. The group operates in two business segments: the fuel business and the electric motor business. Geographically the company is spread across Thailand, Cambodia, Myanmar, Laos, and China. The company generates maximum revenue from Thailand.

Susco PCL Headlines

No Headlines