Susco PCL (BKK:SUSCO) ROIC %: -0.71% (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SUSCO Susco PCL BKK:SUSCO
70 GF Score
Price ฿2.54
GF Value ฿2.78
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Susco PCL ROIC %?

Susco PCL BKK:SUSCO +1.60% 70 ROIC % is -0.71% as of Jun. 2026. GuruFocus rates BKK:SUSCO with a GF Score™ of 70/100 and a GF Value™ of ฿2.78 (Fairly Valued). The stock has 7 warning signs investors should review.

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. Susco PCL's annualized return on invested capital (ROIC %) for the quarter that ended in Jun. 2026 was -0.71%.

As of today (2026-08-27), Susco PCL's WACC % is 3.51%. Susco PCL's ROIC % is -1.40% (calculated using TTM income statement data). Susco PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Susco PCL  (BKK:SUSCO) ROIC % Explanation

ROIC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROIC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Susco PCL's WACC % is 3.51%. Susco PCL's ROIC % is -1.40% (calculated using TTM income statement data). Susco PCL earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

Like ROE % and ROA %, ROIC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Susco PCL ROIC % Related Terms


Susco PCL ROIC % Historical Data

* Premium members only.

The historical data trend for Susco PCL's ROIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Susco PCL ROIC % Chart

Susco PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.94 4.38 0.23 -1.03 -1.64

Susco PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
ROIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.51 -2.02 -0.42 -0.65 -0.71

BKK:SUSCO vs MPC, VLO, PSX: ROIC % Comparison

For the Oil & Gas Refining & Marketing subindustry, Susco PCL's ROIC %, along with its competitors' market caps and ROIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Susco PCL ROIC % vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Susco PCL's ROIC % distribution charts can be found below:

* The bar in red indicates where Susco PCL's ROIC % falls into.


BKK:SUSCO
70GF Score
Susco PCL BKK:SUSCO
ROIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Susco PCL ROIC % Calculation

Susco PCL's annualized Return on Invested Capital (ROIC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROIC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=-235.561 * ( 1 - 37.3% )/( (9132.965 + 8918.588)/ 2 )
=-147.696747/9025.7765
=-1.64 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10690.398 - 1849.594 - ( 1123.367 - max(0, 3635.35 - 3343.189+1123.367))
=9132.965

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=9734.144 - 1332.295 - ( 1017.796 - max(0, 2902.559 - 2385.82+1017.796))
=8918.588

Susco PCL's annualized Return on Invested Capital (ROIC %) for the quarter that ended in Jun. 2026 is calculated as:

ROIC % (Q: Jun. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Mar. 2026 ) + Invested Capital (Q: Jun. 2026 ))/ count )
=-79.076 * ( 1 - 19.63% )/( (8846.382 + 8954.554)/ 2 )
=-63.5533812/8900.468
=-0.71 %

where

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10283.967 - 1853.799 - ( 1427.519 - max(0, 3364.653 - 2948.439+1427.519))
=8846.382

Invested Capital(Q: Jun. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=10136.874 - 1645.716 - ( 1195.074 - max(0, 3129.801 - 2666.405+1195.074))
=8954.554

Note: The Operating Income data used here is four times the quarterly (Jun. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROIC % →
What does a ROIC % of -0.71% mean?
Susco PCL (BKK:SUSCO) has a ROIC % of -0.71% as of Jun. 2026. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Susco PCL and its competitors.
Is Susco PCL's ROIC % too high?
Susco PCL's current ROIC % is -0.71%. Overall, Susco PCL has a GF Score™ of 70/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Susco PCL's ROIC % compare to MPC and VLO?
Susco PCL's ROIC % of -0.71% can be compared against companies in the Oil & Gas industry. The industry median ROIC % is 4.30. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROIC % for an Oil & Gas company?
The median ROIC % among Oil & Gas companies is 4.30, based on 1,010 companies in the industry. Companies in the top quartile (top 25%) have a ROIC % significantly above this median, while those in the bottom quartile fall well below. However, ROIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROIC % mean?
A high ROIC % can signal that a stock is expensive relative to its fundamentals. Return on invested capital is the ratio of current-period net income to average two-period invested capital. View historical data on Susco PCL and its competitors. For the Oil & Gas industry, the median ROIC % is 4.30 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Susco PCL's current ROIC % is -0.71%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Susco PCL stock overvalued right now?
Based on GuruFocus' analysis, Susco PCL (BKK:SUSCO) is currently considered Fairly Valued. The stock's GF Value™ is ฿2.78, compared to a current price of ฿2.54 — trading 8.6% below its estimated fair value. The current ROIC % is -0.71%. Susco PCL's overall GF Score™ is 70/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROIC % calculated?
ROIC % is calculated from a company's financial statements. For Susco PCL (BKK:SUSCO), the current ROIC % is -0.71% as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Susco PCL (BKK:SUSCO) Overvalued in 2026?

Based on GuruFocus' analysis, Susco PCL stock appears to be undervalued. The current stock price of ฿2.54 is trading 8.6% below its estimated GF Value™ of ฿2.78. GuruFocus considers Susco PCL to be Fairly Valued.

Key valuation signals for BKK:SUSCO:

  • ROIC %: -0.71%
  • GF Value™: ฿2.78 vs. price of ฿2.54 (8.6% below fair value)
  • GF Score™: 70/100 with 7 warning signs

No single metric tells the full story. See the BKK:SUSCO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Susco PCL Business Description

Industry EnergyOil & Gas
Other Exchanges SUSCO-R:Thailand
Address 139, Ratburana Road, Bangpakok Subdistrict, Ratburana District, Bangkok, THA, 10140
Susco PCL is mainly engaged in the business of distributing gasoline, diesel, and lubricants. The company sells fuel through gas stations under the Susco brand, supplying products to various industries, other oil traders, and airlines. Its product portfolio comprises benzene, diesel oil, gasohol, natural gas, liquefied petroleum gas (LPG), and lubricants. Along with its subsidiaries, the company is also involved in buying, selling, leasing, and renting electric cars; selling electric bicycles, car accessories, and automotive accessories; and providing automotive repair, maintenance, and modification services. The group has two business segments: the fuel business, which generates maximum revenue, and the electric vehicle business. Geographically, it derives maximum revenue from Thailand.
70GF Score

Get the complete analysis for BKK:SUSCO

ROIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿2.54
Price
฿2.78
GF Value