Susco PCL (BKK:SUSCO) Margin of Safety % (DCF Dividends Based) : 49.01% (As of May. 18, 2025)

View and export this data going back to 1990. Start your Free Trial

What is Susco PCL Margin of Safety % (DCF Dividends Based)?

Margin of Safety % (DCF Dividends Based) = (Intrinsic Value: DCF (Dividends Based) - Current Price) / Intrinsic Value: DCF (Dividends Based).

Note: Discounted Dividend model is only suitable for companies who have a consistant distribution history with more than 5 years. If the company's dividends does not remain steady over a long period, results may not be accurate due to the low consistency. The model is also only suitable for predictable companies (Business Predictability Rank higher than 1-Star). If the company's Predictability Rank is 1-Star or Not Rated, the data will not be stored into our database.

As of today (2025-05-18), Susco PCL's Predictability Rank is 1.5-Stars. Susco PCL's intrinsic value calculated from the Discounted Dividend model is ฿5.07 and current share price is ฿2.84. Consequently,

Susco PCL's Margin of Safety % (DCF Dividends Based) using Discounted Dividend model is 49.01%.

Competitive Comparison of Susco PCL's Margin of Safety % (DCF Dividends Based)

For the Oil & Gas Refining & Marketing subindustry, Susco PCL's Margin of Safety % (DCF Dividends Based), along with its competitors' market caps and Margin of Safety % (DCF Dividends Based) data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Susco PCL's Margin of Safety % (DCF Dividends Based) Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Susco PCL's Margin of Safety % (DCF Dividends Based) distribution charts can be found below:

* The bar in red indicates where Susco PCL's Margin of Safety % (DCF Dividends Based) falls into.

Save Embed

;

Save Embed

;

Susco PCL Margin of Safety % (DCF Dividends Based) Calculation

Susco PCL's Margin of Safety % (DCF Dividends Based) for today is calculated as

Margin of Safety % (DCF Dividends Based)	=	(Intrinsic Value: DCF (Dividends Based)	-	Current Price)	/	Intrinsic Value: DCF (Dividends Based)
	=	(5.57	-	2.84)	/	5.57
	=	49.01 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

The intrinsic value is calculated from the Discounted Dividend model with default parameters.

Susco PCL Margin of Safety % (DCF Dividends Based) Related Terms

Thank you for viewing the detailed overview of Susco PCL's Margin of Safety % (DCF Dividends Based) provided by GuruFocus.com. Please click on the following links to see related term pages.

Susco PCL Business Description

Industry

GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Susco PCL (BKK:SUSCO) » Definitions » Margin of Safety % (DCF Dividends Based)

Comparable Companies

Traded in Other Exchanges

SUSCO-R:Thailand

Address

139, Ratburana Road, Bangpakok, Ratburana, Bangkok, THA, 10140

Website

https://www.susco.co.th

Susco PCL is engaged in the business of trading fuel products as wholesalers and retailers. The fuel products of the group are benzene, diesel oil, gasohol, natural gas, liquefied petroleum gas (LPG) and lubricants. The group operates in two business segments: the fuel business and the electric motor business. Geographically the company is spread across Thailand, Cambodia, Myanmar, Laos, and China. The company generates maximum revenue from Thailand.

Susco PCL Headlines

No Headlines