GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Susco PCL (BKK:SUSCO) » Definitions » Piotroski F-Score

Susco PCL (BKK:SUSCO) Piotroski F-Score : 4 (As of Apr. 07, 2025)


View and export this data going back to 1990. Start your Free Trial

What is Susco PCL Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Susco PCL has an F-score of 4 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Susco PCL's Piotroski F-Score or its related term are showing as below:

BKK:SUSCO' s Piotroski F-Score Range Over the Past 10 Years
Min: 4   Med: 6   Max: 8
Current: 4

During the past 13 years, the highest Piotroski F-Score of Susco PCL was 8. The lowest was 4. And the median was 6.


Susco PCL Piotroski F-Score Historical Data

The historical data trend for Susco PCL's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Susco PCL Piotroski F-Score Chart

Susco PCL Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 6.00 6.00 4.00 4.00

Susco PCL Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.00 5.00 4.00 4.00 4.00

Competitive Comparison of Susco PCL's Piotroski F-Score

For the Oil & Gas Refining & Marketing subindustry, Susco PCL's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Susco PCL's Piotroski F-Score Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Susco PCL's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Susco PCL's Piotroski F-Score falls into.


;
;

How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec24) TTM:Last Year (Dec23) TTM:
Net Income was 73.621 + 51.125 + 57.766 + 109.207 = ฿292 Mil.
Cash Flow from Operations was 3.107 + 508.871 + -133.2 + 449.802 = ฿829 Mil.
Revenue was 7627.883 + 8428.343 + 7359.096 + 9014.996 = ฿32,430 Mil.
Gross Profit was 446.772 + 438.944 + 382.628 + 12.227 = ฿1,281 Mil.
Average Total Assets from the begining of this year (Dec23)
to the end of this year (Dec24) was
(9831.391 + 10020.477 + 9874.912 + 9876.44 + 10690.398) / 5 = ฿10058.7236 Mil.
Total Assets at the begining of this year (Dec23) was ฿9,831 Mil.
Long-Term Debt & Capital Lease Obligation was ฿2,140 Mil.
Total Current Assets was ฿3,343 Mil.
Total Current Liabilities was ฿3,635 Mil.
Net Income was 116.398 + 982.139 + 85.736 + 44.25 = ฿1,229 Mil.

Revenue was 8967.997 + 7814.862 + 7428.859 + 7925.543 = ฿32,137 Mil.
Gross Profit was 465.059 + 426.169 + 429.21 + 13.775 = ฿1,334 Mil.
Average Total Assets from the begining of last year (Dec22)
to the end of last year (Dec23) was
(8743.545 + 8382.747 + 9073.739 + 9351.9 + 9831.391) / 5 = ฿9076.6644 Mil.
Total Assets at the begining of last year (Dec22) was ฿8,744 Mil.
Long-Term Debt & Capital Lease Obligation was ฿1,626 Mil.
Total Current Assets was ฿3,123 Mil.
Total Current Liabilities was ฿3,239 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Susco PCL's current Net Income (TTM) was 292. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Susco PCL's current Cash Flow from Operations (TTM) was 829. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec23)
=291.719/9831.391
=0.0296722

ROA (Last Year)=Net Income/Total Assets (Dec22)
=1228.523/8743.545
=0.14050628

Susco PCL's return on assets of this year was 0.0296722. Susco PCL's return on assets of last year was 0.14050628. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Susco PCL's current Net Income (TTM) was 292. Susco PCL's current Cash Flow from Operations (TTM) was 829. ==> 829 > 292 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec24)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec23 to Dec24
=2139.708/10058.7236
=0.21272162

Gearing (Last Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=1625.951/9076.6644
=0.1791353

Susco PCL's gearing of this year was 0.21272162. Susco PCL's gearing of last year was 0.1791353. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec24)=Total Current Assets/Total Current Liabilities
=3343.189/3635.35
=0.91963332

Current Ratio (Last Year: Dec23)=Total Current Assets/Total Current Liabilities
=3122.656/3238.962
=0.96409158

Susco PCL's current ratio of this year was 0.91963332. Susco PCL's current ratio of last year was 0.96409158. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Susco PCL's number of shares in issue this year was 1000. Susco PCL's number of shares in issue last year was 1000. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1280.571/32430.318
=0.03948685

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1334.213/32137.261
=0.04151608

Susco PCL's gross margin of this year was 0.03948685. Susco PCL's gross margin of last year was 0.04151608. ==> Last year's gross margin is higher ==> Score 0.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec23)
=32430.318/9831.391
=3.29865001

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec22)
=32137.261/8743.545
=3.67554133

Susco PCL's asset turnover of this year was 3.29865001. Susco PCL's asset turnover of last year was 3.67554133. ==> Last year's asset turnover is higher ==> Score 0.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+1+0+0
=4

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Susco PCL has an F-score of 4 indicating the company's financial situation is typical for a stable company.

Susco PCL  (BKK:SUSCO) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Susco PCL Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Susco PCL's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Susco PCL Business Description

Traded in Other Exchanges
Address
139, Ratburana Road, Bangpakok, Ratburana, Bangkok, THA, 10140
Susco PCL is engaged in the business of trading fuel products as wholesalers and retailers. The fuel products of the group are benzene, diesel oil, gasohol, natural gas, liquefied petroleum gas (LPG) and lubricants. The group operates in two business segments: the fuel business and the electric motor business. Geographically the company is spread across Thailand, Cambodia, Myanmar, Laos, and China. The company generates maximum revenue from Thailand.

Susco PCL Headlines

No Headlines