GURUFOCUS.COM » STOCK LIST » Energy » Oil & Gas » Aegis Logistics Ltd (BOM:500003) » Definitions » E10

Aegis Logistics (BOM:500003) E10 : ₹9.60 (As of Dec. 2024)


View and export this data going back to 2000. Start your Free Trial

What is Aegis Logistics E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Aegis Logistics's adjusted earnings per share data for the three months ended in Dec. 2024 was ₹3.540. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is ₹9.60 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Aegis Logistics's average E10 Growth Rate was 19.10% per year. During the past 3 years, the average E10 Growth Rate was 22.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Aegis Logistics was 22.40% per year. The lowest was -2.70% per year. And the median was 9.85% per year.

As of today (2025-03-15), Aegis Logistics's current stock price is ₹737.85. Aegis Logistics's E10 for the quarter that ended in Dec. 2024 was ₹9.60. Aegis Logistics's Shiller PE Ratio of today is 76.86.

During the past 13 years, the highest Shiller PE Ratio of Aegis Logistics was 102.10. The lowest was 17.35. And the median was 50.71.


Aegis Logistics E10 Historical Data

The historical data trend for Aegis Logistics's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Aegis Logistics E10 Chart

Aegis Logistics Annual Data
Trend Mar15 Mar16 Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.54 4.67 5.42 6.95 8.57

Aegis Logistics Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.06 8.57 9.01 9.36 9.60

Competitive Comparison of Aegis Logistics's E10

For the Oil & Gas Refining & Marketing subindustry, Aegis Logistics's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aegis Logistics's Shiller PE Ratio Distribution in the Oil & Gas Industry

For the Oil & Gas industry and Energy sector, Aegis Logistics's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Aegis Logistics's Shiller PE Ratio falls into.



Aegis Logistics E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Aegis Logistics's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=3.54/159.2043*159.2043
=3.540

Current CPI (Dec. 2024) = 159.2043.

Aegis Logistics Quarterly Data

per share eps CPI Adj_EPS
201503 0.650 97.163 1.065
201506 0.760 99.841 1.212
201509 0.800 101.753 1.252
201512 0.900 102.901 1.392
201603 0.940 102.518 1.460
201606 0.820 105.961 1.232
201609 0.740 105.961 1.112
201612 1.100 105.196 1.665
201703 0.890 105.196 1.347
201706 1.320 107.109 1.962
201709 1.560 109.021 2.278
201712 1.600 109.404 2.328
201803 1.442 109.786 2.091
201806 1.550 111.317 2.217
201809 1.460 115.142 2.019
201812 1.770 115.142 2.447
201903 1.850 118.202 2.492
201906 1.710 120.880 2.252
201909 -1.220 123.175 -1.577
201912 1.420 126.235 1.791
202003 0.970 124.705 1.238
202006 0.850 127.000 1.066
202009 1.620 130.118 1.982
202012 2.030 130.889 2.469
202103 1.860 131.771 2.247
202106 1.900 134.084 2.256
202109 2.690 135.847 3.153
202112 2.900 138.161 3.342
202203 2.700 138.822 3.096
202206 2.950 142.347 3.299
202209 3.300 144.661 3.632
202212 3.570 145.763 3.899
202303 4.010 146.865 4.347
202306 3.300 150.280 3.496
202309 3.620 151.492 3.804
202312 3.710 152.924 3.862
202403 5.600 153.035 5.826
202406 3.750 155.789 3.832
202409 3.590 157.882 3.620
202412 3.540 159.204 3.540

Add all the adjusted EPS together and divide 10 will get our e10.


Aegis Logistics  (BOM:500003) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Aegis Logistics's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=737.85/9.60
=76.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Aegis Logistics was 102.10. The lowest was 17.35. And the median was 50.71.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Aegis Logistics E10 Related Terms

Thank you for viewing the detailed overview of Aegis Logistics's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Aegis Logistics Business Description

Traded in Other Exchanges
Address
Ganpatrao Kadam Marg, 1202, 12th Floor, Tower B, Peninsula Business Park, Lower Parel (West), Mumbai, MH, IND, 400013
Aegis Logistics Ltd. is an oil, gas, and petrochemical logistics company based out of India. It operates a network of bulk liquid handling terminals, liquefied petroleum gas (LPG) terminals, filling plants, pipelines, and gas stations to deliver products and services. Clients consist mainly of Indian industrial companies and retail customers that utilize gas stations. The majority of revenue is derived from gas terminal operations. Gas logistics encompasses complete supply chain management and delivers both pressurized and refrigerated cargoes to several ports on the coastline of India, including its own LPG terminals. Terminals include tank farm installations and are connected by pipelines at various sites. The pipelines handle exportation and importation of various products.

Aegis Logistics Headlines

No Headlines