GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » The Home Depot Inc (BSP:HOME34) » Definitions » E10

The Home Depot (BSP:HOME34) E10 : R$2.72 (As of Jan. 2025)


View and export this data going back to 2012. Start your Free Trial

What is The Home Depot E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

The Home Depot's adjusted earnings per share data for the three months ended in Jan. 2025 was R$0.648. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$2.72 for the trailing ten years ended in Jan. 2025.

During the past 12 months, The Home Depot's average E10 Growth Rate was 10.30% per year. During the past 3 years, the average E10 Growth Rate was 14.70% per year. During the past 5 years, the average E10 Growth Rate was 18.30% per year. During the past 10 years, the average E10 Growth Rate was 18.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of The Home Depot was 27.60% per year. The lowest was 3.40% per year. And the median was 19.35% per year.

As of today (2025-04-04), The Home Depot's current stock price is R$74.84. The Home Depot's E10 for the quarter that ended in Jan. 2025 was R$2.72. The Home Depot's Shiller PE Ratio of today is 27.51.

During the past 13 years, the highest Shiller PE Ratio of The Home Depot was 53.27. The lowest was 24.31. And the median was 39.56.


The Home Depot E10 Historical Data

The historical data trend for The Home Depot's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Home Depot E10 Chart

The Home Depot Annual Data
Trend Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24 Jan25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.35 1.65 1.91 2.13 2.72

The Home Depot Quarterly Data
Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24 Oct24 Jan25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.13 2.28 2.57 2.69 2.72

Competitive Comparison of The Home Depot's E10

For the Home Improvement Retail subindustry, The Home Depot's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Home Depot's Shiller PE Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, The Home Depot's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where The Home Depot's Shiller PE Ratio falls into.


;
;

The Home Depot E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Home Depot's adjusted earnings per share data for the three months ended in Jan. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Jan. 2025 (Change)*Current CPI (Jan. 2025)
=0.648/134.0288*134.0288
=0.648

Current CPI (Jan. 2025) = 134.0288.

The Home Depot Quarterly Data

per share eps CPI Adj_EPS
201504 0.131 99.824 0.176
201507 0.199 100.691 0.265
201510 0.187 100.346 0.250
201601 0.169 99.957 0.227
201604 0.183 100.947 0.243
201607 0.231 101.524 0.305
201610 0.182 101.988 0.239
201701 0.164 102.456 0.215
201704 0.187 103.167 0.243
201707 0.257 103.278 0.334
201710 0.210 104.070 0.270
201801 0.174 104.578 0.223
201804 0.253 105.708 0.321
201807 0.416 106.324 0.524
201810 0.337 106.695 0.423
201901 0.279 106.200 0.352
201904 0.316 107.818 0.393
201907 0.428 108.250 0.530
201910 0.369 108.577 0.455
202001 0.338 108.841 0.416
202004 0.395 108.173 0.489
202007 0.757 109.318 0.928
202010 0.639 109.861 0.780
202101 0.508 110.364 0.617
202104 0.768 112.673 0.914
202107 0.835 115.183 0.972
202110 0.776 116.696 0.891
202201 0.634 118.619 0.716
202204 0.695 121.978 0.764
202207 0.968 125.002 1.038
202210 0.795 125.734 0.847
202301 0.612 126.223 0.650
202304 0.685 127.992 0.717
202307 0.797 128.974 0.828
202310 0.688 129.810 0.710
202401 0.495 130.124 0.510
202404 0.665 132.289 0.674
202407 0.911 132.708 0.920
202410 0.738 133.182 0.743
202501 0.648 134.029 0.648

Add all the adjusted EPS together and divide 10 will get our e10.


The Home Depot  (BSP:HOME34) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

The Home Depot's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=74.84/2.72
=27.51

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of The Home Depot was 53.27. The lowest was 24.31. And the median was 39.56.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


The Home Depot E10 Related Terms

Thank you for viewing the detailed overview of The Home Depot's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


The Home Depot Business Description

Address
2455 Paces Ferry Road, Atlanta, GA, USA, 30339
Home Depot is the world's largest home improvement specialty retailer, operating more than 2,300 warehouse-format stores offering more than 30,000 products in store and 1 million products online in the US, Canada, and Mexico. Its stores offer building materials, home improvement products, lawn and garden products, and decor products and provide various services, including home improvement installation services and tool and equipment rentals. The acquisition of Interline Brands in 2015 allowed Home Depot to enter the MRO business, which has been expanded through the tie-up with HD Supply (2020). The additions of the Company Store brought textiles to the lineup, and the 2024 tie-up with SRS will help grow professional demand in roofing, pool and landscaping projects.

The Home Depot Headlines

No Headlines