GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » The Home Depot Inc (BSP:HOME34) » Definitions » E10

The Home Depot (BSP:HOME34) E10 : R$2.23 (As of Apr. 2024)


View and export this data going back to 2012. Start your Free Trial

What is The Home Depot E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

The Home Depot's adjusted earnings per share data for the three months ended in Apr. 2024 was R$0.665. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is R$2.23 for the trailing ten years ended in Apr. 2024.

During the past 12 months, The Home Depot's average E10 Growth Rate was -100.00% per year. During the past 3 years, the average E10 Growth Rate was 19.80% per year. During the past 5 years, the average E10 Growth Rate was 20.20% per year. During the past 10 years, the average E10 Growth Rate was 17.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of The Home Depot was 27.60% per year. The lowest was 3.40% per year. And the median was 19.80% per year.

As of today (2024-05-16), The Home Depot's current stock price is R$64.00. The Home Depot's E10 for the quarter that ended in Apr. 2024 was R$2.23. The Home Depot's Shiller PE Ratio of today is 28.70.

During the past 13 years, the highest Shiller PE Ratio of The Home Depot was 53.27. The lowest was 24.31. And the median was 39.07.


The Home Depot E10 Historical Data

The historical data trend for The Home Depot's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

The Home Depot E10 Chart

The Home Depot Annual Data
Trend Jan15 Jan16 Jan17 Jan18 Jan19 Jan20 Jan21 Jan22 Jan23 Jan24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.91 1.35 1.65 1.91 2.11

The Home Depot Quarterly Data
Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.94 1.92 2.11 2.11 2.23

Competitive Comparison of The Home Depot's E10

For the Home Improvement Retail subindustry, The Home Depot's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


The Home Depot's Shiller PE Ratio Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, The Home Depot's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where The Home Depot's Shiller PE Ratio falls into.



The Home Depot E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, The Home Depot's adjusted earnings per share data for the three months ended in Apr. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Apr. 2024 (Change)*Current CPI (Apr. 2024)
=0.665/131.7762*131.7762
=0.665

Current CPI (Apr. 2024) = 131.7762.

The Home Depot Quarterly Data

per share eps CPI Adj_EPS
201407 0.121 100.520 0.159
201410 0.101 100.176 0.133
201501 0.099 98.604 0.132
201504 0.131 99.824 0.173
201507 0.199 100.691 0.260
201510 0.187 100.346 0.246
201601 0.169 99.957 0.223
201604 0.183 100.947 0.239
201607 0.231 101.524 0.300
201610 0.182 101.988 0.235
201701 0.164 102.456 0.211
201704 0.187 103.167 0.239
201707 0.257 103.278 0.328
201710 0.210 104.070 0.266
201801 0.174 104.578 0.219
201804 0.253 105.708 0.315
201807 0.416 106.324 0.516
201810 0.337 106.695 0.416
201901 0.279 106.200 0.346
201904 0.316 107.818 0.386
201907 0.428 108.250 0.521
201910 0.369 108.577 0.448
202001 0.338 108.841 0.409
202004 0.395 108.173 0.481
202007 0.757 109.318 0.913
202010 0.639 109.861 0.766
202101 0.508 110.364 0.607
202104 0.768 112.673 0.898
202107 0.835 115.183 0.955
202110 0.776 116.696 0.876
202201 0.634 118.619 0.704
202204 0.695 121.978 0.751
202207 0.968 125.002 1.020
202210 0.795 125.734 0.833
202301 0.612 126.223 0.639
202304 0.685 127.992 0.705
202307 0.797 128.974 0.814
202310 0.688 129.810 0.698
202401 0.495 130.124 0.501
202404 0.665 131.776 0.665

Add all the adjusted EPS together and divide 10 will get our e10.


The Home Depot  (BSP:HOME34) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

The Home Depot's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=64.00/2.23
=28.70

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of The Home Depot was 53.27. The lowest was 24.31. And the median was 39.07.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


The Home Depot E10 Related Terms

Thank you for viewing the detailed overview of The Home Depot's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


The Home Depot (BSP:HOME34) Business Description

Address
2455 Paces Ferry Road, Atlanta, GA, USA, 30339
Home Depot is the world's largest home improvement specialty retailer, operating more than 2,300 warehouse-format stores offering more than 30,000 products in store and 1 million products online in the United States, Canada, and Mexico. Its stores offer numerous building materials, home improvement products, lawn and garden products, and decor products and provide various services, including home improvement installation services and tool and equipment rentals. The acquisition of distributor Interline Brands in 2015 allowed Home Depot to enter the maintenance, repair, and operations business, which has been expanded through the tie-up with HD Supply (2020). Moreover, the additions of the Company Store brought textile exposure to the lineup, while Redi Carpet added multifamily flooring.

The Home Depot (BSP:HOME34) Headlines

No Headlines